GoPro, Inc.
Datakwaliteit: 100%
GPRO
NASDAQ
Manufacturing
Measuring & Analyzing Instruments
€ 1,20
▲
€ 0,08
(7,14%)
6 months return
—
Momentum
Neutral
5Y revenue growth
-13,45%
Groei
Revenue Growth (5Y)
-13,45%
Onder sectorgemiddelde (1,72%)
Revenue (1Y)-18,71%
Earnings (1Y)N/A
FCF Growth (3Y)N/A
Kwaliteit
Return on Equity
-104,80%
Onder sectorgemiddelde (-54,68%)
ROIC-25,02%
Net Margin-14,35%
Op. Margin-12,79%
Veiligheid
Debt / Equity
2,27
Boven sectorgemiddelde (0,30)
Current Ratio0,95
Interest CoverageN/A
Waardering
PE (TTM|NTM|2027)
-1,31 | 22,40 | 15,00
Boven sectorgemiddelde (-1,49)
P/B Ratio1,52
EV/EBITDAN/A
Dividend YieldN/A
Quick Summary
Key Takeaways
Short bullets derived from reported financials—not the AI summary above.
Revenue declined -13,45% annually over 5 years
Debt/Equity of 2,27 — high leverage
Negative free cash flow of -24,03 M
Revenue growth is decelerating — 1Y growth trails 5Y average by 5,26%
Capital efficient — spends only 0,52% of revenue on capex
Price History
Financiële Trends
Koersdoel Analisten
1 analist
Sell
+8.3%
upside to target
Huidig
€ 1,20
Consensus Target
€ 1,30
€ 1,30
Laag
€ 1,30
Hoog
Vooruitzicht
Forward K/W
22,40
Forward WPA
€ 0,05
Omzet Sch.
736,91 M
Winstverassingen
EPS
Reported
Estimate
Forecast
Next: Q2 2026
·
Rev Est: 0,0
| Q12025 | Q22025 | Q32025 | Q42025 | Q2 '26 | |
|---|---|---|---|---|---|
| Reported | -€ 0,12 | -€ 0,08 | -€ 0,09 | -€ 0,02 | — |
| Estimate | -€ 0,12 | -€ 0,06 | -€ 0,04 | € 0,04 | — |
| Verrassing | 0,00% | -33,33% | -125,00% | -150,00% | — |
Growth
Rev 5Y: -13,45% · Earnings 1Y: N/A
Growth
Rev 5Y: -13,45% · Earnings 1Y: N/A| Revenue Growth (1Y) | -18,71% | Revenue Growth (3Y) | -19,50% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | -13,45% | Earnings Growth (5Y) | N/A |
Profitability
ROE: -104,80% · Net Margin: -14,35%
Profitability
ROE: -104,80% · Net Margin: -14,35%| Revenue (TTM) | 651,54 M | Net Income (TTM) | -93,49 M |
| ROE | -104,80% | ROA | -19,13% |
| Gross Margin | 33,64% | Operating Margin | -12,79% |
| Net Margin | -14,35% | Free Cash Flow (TTM) | -24,03 M |
| ROIC | -25,02% | FCF Growth (3Y) | N/A |
Safety
D/E: 2,27 · Current: 0,95
Safety
D/E: 2,27 · Current: 0,95| Debt / Equity | 2,27 | Current Ratio | 0,95 |
| Interest Coverage | N/A | Asset Turnover | 1,33 |
| Working Capital | -20,32 M | Tangible Book Value | -57,80 M |
Dividends
Yield: N/A · Payout: N/A
Dividends
Yield: N/A · Payout: N/A| Dividend Yield | N/A | Payout Ratio | N/A |
| Dividend Growth (3Y) | N/A | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | N/A | ||
Valuation
P/E: -1,31 · EV/EBITDA: N/A
Valuation
P/E: -1,31 · EV/EBITDA: N/A| P/E Ratio | -1,31 | Forward P/E | 22,40 |
| P/B Ratio | 1,52 | P/S Ratio | 0,19 |
| PEG Ratio | N/A | Forward PEG | N/A |
| EV/EBITDA | N/A | Fwd EV/EBITDA | N/A |
| Forward P/S | 0,17 | Fwd Earnings Yield | 4,46% |
| FCF Yield | -19,63% | ||
| Market Cap | 122,40 M | Enterprise Value | 152,01 M |
Per Share
EPS: -0,59 · FCF/Share: -0,15
Per Share
EPS: -0,59 · FCF/Share: -0,15| EPS (Diluted TTM) | -0,59 | Revenue / Share | 3,97 |
| FCF / Share | -0,15 | OCF / Share | -0,13 |
| EPS CAGR (1Y) | N/A | EPS CAGR (5Y) | N/A |
| EPS CAGR (10Y) | N/A | ||
Efficiency
FCF Conv: 25,71% · CapEx/Rev: 0,52%
Efficiency
FCF Conv: 25,71% · CapEx/Rev: 0,52%| CapEx / Revenue | 0,52% | FCF Conversion | 25,71% |
| SBC-Adj. FCF | -46,55 M | Growth Momentum | -5,26 |
Income Statement
Annual, most recent first
Income Statement
Annual, most recent first| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 651,54 M | 801,47 M | 1,01 B | 1,09 B | 1,16 B |
| Net Income | -93,49 M | -432,31 M | -53,18 M | 28,85 M | 371,17 M |
| EPS (Diluted) | -0,59 | -2,82 | -0,35 | 0,18 | 2,27 |
| Gross Profit | 219,17 M | 271,30 M | 323,57 M | 406,83 M | 477,11 M |
| Operating Income | -83,34 M | -135,03 M | -75,46 M | 38,96 M | 113,22 M |
| EBITDA | — | — | — | — | — |
| R&D Expenses | 126,80 M | 185,90 M | 165,69 M | 139,89 M | 141,49 M |
| SG&A Expenses | — | — | — | — | — |
| D&A | 7,07 M | 6,49 M | 6,16 M | 8,57 M | 10,96 M |
| Interest Expense | — | 3,33 M | 4,70 M | 6,24 M | 22,94 M |
| Income Tax | 2,04 M | 299,22 M | -14,55 M | 5,61 M | -281,07 M |
Balance Sheet
Annual, most recent first
Balance Sheet
Annual, most recent first| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 427,98 M | 543,68 M | 967,95 M | 1,08 B | 1,26 B |
| Total Liabilities | 351,43 M | 391,99 M | 412,11 M | 465,37 M | 643,97 M |
| Shareholders' Equity | 76,55 M | 151,69 M | 555,85 M | 611,56 M | 615,91 M |
| Total Debt | 63,92 M | 0,0 | 92,62 M | 141,02 M | 233,69 M |
| Cash & Equivalents | 49,67 M | 102,81 M | 222,71 M | 223,74 M | 401,09 M |
| Current Assets | 252,57 M | 339,25 M | 482,59 M | 606,03 M | 781,86 M |
| Current Liabilities | 277,17 M | 356,27 M | 279,09 M | 275,93 M | 474,83 M |
Sectorvergelijking
vs Manufacturing sector mediaan (1605 peers)
Vergeleken met vergelijkbare bedrijven in Manufacturing
Sectorvergelijking
vs Manufacturing sector mediaan (1605 peers) Vergeleken met vergelijkbare bedrijven in Manufacturing| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | -1,3 | -1,5 |
| P/B | 1,5 | 1,6 |
| ROE % | -104,8 | -54,7 |
| Net Margin % | -14,4 | -41,5 |
| Rev Growth 5Y % | -13,5 | 1,7 |
| D/E | 2,3 | 0,3 |
{"event":"ticker_viewed","properties":{"ticker":"GPRO","listing_kind":"stock","pathname":"/stocks/gpro","exchange":"NASDAQ","country":"US"}}