Skip to main content
Back
GRC logo

The Gorman-Rupp Company

Data quality: 100%
GRC
NYSE Industrials Industrial - Machinery
$64.12
▲ $1.63 (2.61%)
Mkt Cap: 1.69B
Day Range
$61.95 $64.51
52-Week Range
$30.87 $68.02
Volume
128,211
50D / 200D Avg
$59.50 / $47.32
Prev Close
$62.49

Quick Summary

Price History

Financial Trends

Peer Comparison

vs Industrials sector median (897 peers)

Metric Stock Sector Median
P/E 31.8 14.4
P/B 4.1 1.9
ROE % 13.5 11.4
Net Margin % 7.8 6.5
Rev Growth 5Y % 15.9 8.3
D/E 0.8 0.6

Analyst Price Target

No analyst coverage available

Earnings Estimates

Period EPS Est. Revenue Est. Analysts
FY2027 $2.79
$2.75 – $2.82
753.96M 1
FY2026 $2.47
$2.45 – $2.50
720.34M 1

Earnings Surprises

Last 8 quarters
Quarter Est. EPS Actual EPS Surprise
2026-02-06 $0.48 $0.55 +13.8%
2025-10-24 $0.55 $0.52 -5.5%
2025-07-25 $0.55 $0.60 +9.1%
2025-04-24 $0.44 $0.46 +4.5%
2025-02-07 $0.45 $0.42 -6.7%
2024-10-25 $0.55 $0.49 -10.9%
2024-07-26 $0.44 $0.54 +22.7%
2024-04-25 $0.34 $0.30 -11.8%

Dividend History

7 yr streak

Yield

0.02%

Payout Ratio

0.37%

Growth (3Y)

2.84%

Growth (5Y)

4.78%

Ex-Date Payment Date Amount Yield
Feb 13, 2026 Mar 10, 2026 $0.19 1.11%
Nov 14, 2025 Dec 10, 2025 $0.19 1.65%
Aug 15, 2025 Sep 10, 2025 $0.19 1.80%
May 15, 2025 Jun 10, 2025 $0.19 1.90%
Feb 14, 2025 Mar 10, 2025 $0.19 1.92%
Nov 15, 2024 Dec 10, 2024 $0.19 1.78%
Aug 15, 2024 Sep 10, 2024 $0.18 1.87%
May 14, 2024 Jun 10, 2024 $0.18 2.18%
Feb 14, 2024 Mar 08, 2024 $0.18 1.94%
Nov 14, 2023 Dec 08, 2023 $0.18 2.21%
Aug 14, 2023 Sep 08, 2023 $0.18 2.19%
May 12, 2023 Jun 09, 2023 $0.18 2.83%
Feb 14, 2023 Mar 10, 2023 $0.18 2.50%
Nov 14, 2022 Dec 09, 2022 $0.18 2.46%
Aug 12, 2022 Sep 09, 2022 $0.17 2.45%
May 12, 2022 Jun 10, 2022 $0.17 2.20%
Feb 14, 2022 Mar 10, 2022 $0.17 1.75%
Nov 12, 2021 Dec 10, 2021 $0.17 1.38%
Aug 12, 2021 Sep 10, 2021 $0.16 1.77%
May 13, 2021 Jun 10, 2021 $0.16 1.73%

Key Takeaways

Revenue grew 15.89% annually over 5 years — strong growth
Earnings grew 32.16% over the past year
ROE of 13.45% — decent returns on equity
Generating 88.85M in free cash flow
P/E of 31.82 — premium valuation
PEG of 0.74 suggests growth is underpriced

Growth

Revenue Growth (5Y)
15.89%
Revenue (1Y)3.44%
Earnings (1Y)32.16%
FCF Growth (3Y)7.15%

Quality

Return on Equity
13.45%
ROIC9.64%
Net Margin7.77%
Op. Margin13.97%

Safety

Debt / Equity
0.79
Current Ratio2.37
Interest Coverage4.08

Valuation

P/E Ratio
31.82
Forward P/E25.92
P/B Ratio4.07
EV/EBITDA20.76
Dividend Yield0.02%

All Fundamental Metrics

Growth
Revenue Growth (1Y) 3.44% Revenue Growth (3Y) 1.72%
Earnings Growth (1Y) 32.16% Earnings Growth (3Y) 23.16%
Revenue Growth (5Y) 15.89% Earnings Growth (5Y) 15.44%
Profitability
Revenue (TTM) 682.39M Net Income (TTM) 53.02M
ROE 13.45% ROA 6.16%
Gross Margin 28.84% Operating Margin 13.97%
Net Margin 7.77% Free Cash Flow (TTM) 88.85M
ROIC 9.64% FCF Growth (3Y) 7.15%
Safety
Debt / Equity 0.79 Current Ratio 2.37
Interest Coverage 4.08
Dividends
Dividend Yield 0.02% Payout Ratio 0.37%
Dividend Growth (3Y) 2.84% Dividend Growth (5Y) 4.78%
Consecutive Div Years 7 yrs
Valuation
P/E Ratio 31.82 Forward P/E 25.92
P/B Ratio 4.07 P/S Ratio 2.47
PEG Ratio 0.74 Forward PEG N/A
EV/EBITDA 20.76 Fwd EV/EBITDA 11.08
Forward P/S 2.34 Fwd Earnings Yield 3.86%
FCF Yield 5.27%
Market Cap 1.69B Enterprise Value 1.98B

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 682.39M 659.67M 659.51M 521.03M 378.32M
Net Income 53.02M 40.12M 34.95M 11.20M 29.85M
EPS (Diluted) 2.02 1.53 1.34 0.43 1.14
Gross Profit 196.78M 191.95M 196.25M 130.94M 95.90M
Operating Income 95.36M 90.25M 87.04M 40.18M 39.36M

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 860.06M 858.47M 890.36M 872.83M 420.75M
Total Liabilities 445.33M 484.67M 540.90M 541.64M 90.78M
Shareholders' Equity 414.72M 373.80M 349.46M 331.19M 329.98M
Total Debt 327.53M 387.07M 425.28M 439.01M 1.52M
Cash & Equivalents 35.08M 24.21M 30.52M 6.78M 125.19M
Current Assets 233.69M 220.83M 236.11M 225.53M 277.18M
Current Liabilities 98.61M 87.53M 100.68M 85.21M 52.44M