Terug
Dagbereik
€ 12,11
€ 12,46
52-Weeksbereik
€ 9,73
€ 25,13
Volume
1.268.608
50D / 200D Gem.
€ 11,59
/
€ 15,17
Vorige Slotkoers
€ 12,08
Quick Summary
Koershistorie
Financiële Trends
Sectorvergelijking
vs Technology sector mediaan (622 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 24,3 | 12,5 |
| P/B | 48,9 | 2,9 |
| ROE % | — | 8,9 |
| Net Margin % | 21,5 | 5,6 |
| Rev Growth 5Y % | 31,8 | 9,2 |
| D/E | 8,5 | 0,3 |
Koersdoel Analisten
Hold
€ 14,00
+12.7%
Forward K/W
22,58
Forward WPA
€ 0,55
WPA Groei (sch.)
+0,0%
Omzet Sch.
530,79M
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 1,62
€ 1,60 – € 1,63
|
910,50M | 2 |
| FY2029 |
€ 1,33
€ 1,32 – € 1,34
|
793,70M | 2 |
| FY2028 |
€ 0,88
€ 0,76 – € 1,02
|
715,90M | 4 |
No quarterly estimates available
Earnings Surprises
Last 8 quarters
| Quarter | Est. EPS | Actual EPS | Surprise |
|---|---|---|---|
| 2026-02-26 | € 0,12 | € 0,10 | -16,7% |
| 2025-11-06 | € 0,12 | € 0,16 | +33,3% |
| 2025-08-07 | € 0,10 | € 0,08 | -20,0% |
| 2025-05-08 | € 0,09 | € 0,09 | 0,0% |
| 2025-03-07 | € 0,07 | € 0,09 | +28,6% |
| 2024-11-07 | € 0,07 | € 0,05 | -28,6% |
| 2024-08-08 | € 0,05 | € 0,07 | +40,0% |
| 2024-05-09 | -€ 0,02 | € 0,03 | +225,0% |
Dividend History
Yield
0,00%
Payout Ratio
0,00%
Growth (3Y)
N/A
Growth (5Y)
N/A
No dividend history available.
Belangrijkste Punten
Revenue grew 31,79% annually over 5 years — strong growth
Net margin of 21,54% shows strong profitability
Debt/Equity of 8,53 — high leverage
Generating 140,77M in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 4,15%
Cash machine — converts 148,57% of earnings into free cash flow
Groei
Revenue Growth (5Y)
31,79%
Revenue (1Y)27,64%
Earnings (1Y)N/A
FCF Growth (3Y)110,01%
Kwaliteit
Return on Equity
N/A
ROIC21,14%
Net Margin21,54%
Op. Margin28,71%
Veiligheid
Debt / Equity
8,53
Current Ratio1,90
Interest Coverage7,16
Waardering
P/E Ratio
24,27
Forward P/E22,58
P/B Ratio48,92
EV/EBITDA20,69
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 27,64% | Revenue Growth (3Y) | 30,15% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | 31,79% | Earnings Growth (5Y) | 107,98% |
| Profitability | |||
| Revenue (TTM) | 439,90M | Net Income (TTM) | 94,75M |
| ROE | N/A | ROA | 17,84% |
| Gross Margin | 72,40% | Operating Margin | 28,71% |
| Net Margin | 21,54% | Free Cash Flow (TTM) | 140,77M |
| ROIC | 21,14% | FCF Growth (3Y) | 110,01% |
| Safety | |||
| Debt / Equity | 8,53 | Current Ratio | 1,90 |
| Interest Coverage | 7,16 | ||
| Dividends | |||
| Dividend Yield | 0,00% | Payout Ratio | 0,00% |
| Dividend Growth (3Y) | N/A | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | N/A | ||
| Valuation | |||
| P/E Ratio | 24,27 | Forward P/E | 22,58 |
| P/B Ratio | 48,92 | P/S Ratio | 5,23 |
| PEG Ratio | -0,16 | Forward PEG | N/A |
| EV/EBITDA | 20,69 | Fwd EV/EBITDA | 15,88 |
| Forward P/S | 4,33 | Fwd Earnings Yield | 4,43% |
| FCF Yield | 6,12% | ||
| Market Cap | 2,30B | Enterprise Value | 2,61B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 439,90M | 344,64M | 259,69M | 195,02M | 145,83M |
| Net Income | 94,75M | -131,00M | -55,77M | 852.000,0 | 5,06M |
| EPS (Diluted) | 0,49 | -0,74 | -0,32 | 0,01 | 0,03 |
| Gross Profit | 318,48M | 257,06M | 192,23M | 143,74M | 108,48M |
| Operating Income | 126,29M | 92,60M | 55,45M | 13,04M | 23,71M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 531,03M | 479,09M | 444,60M | 438,83M | 449,73M |
| Total Liabilities | 484,03M | 610,66M | 462,89M | 434,78M | 186,49M |
| Shareholders' Equity | 47,01M | -131,57M | -18,29M | 4,05M | 263,24M |
| Total Debt | 401,01M | 293,91M | 344,25M | 365,34M | 137,12M |
| Cash & Equivalents | 87,05M | 59,15M | 27,61M | 8,73M | 15,78M |
| Current Assets | 161,37M | 116,98M | 71,75M | 43,18M | 43,91M |
| Current Liabilities | 84,92M | 67,81M | 60,64M | 61,85M | 29,89M |