Terug
Dagbereik
€ 63,00
€ 74,65
52-Weeksbereik
€ 17,24
€ 74,88
Volume
2.638.046
50D / 200D Gem.
€ 60,46
/
€ 45,26
Vorige Slotkoers
€ 61,09
Quick Summary
Koershistorie
Financiële Trends
Sectorvergelijking
vs Communication Services sector mediaan (238 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | -1001,3 | 5,8 |
| P/B | 24,4 | 1,3 |
| ROE % | -2,4 | 9,3 |
| Net Margin % | -3,2 | 6,5 |
| Rev Growth 5Y % | 21,7 | 5,1 |
| D/E | 1,5 | 0,7 |
Koersdoel Analisten
Hold
€ 66,00
-2.0%
Low: € 62,00
High: € 70,00
Forward WPA
-€ 0,07
Omzet Sch.
295,21M
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 1,05
€ 1,01 – € 1,09
|
759,90M | 1 |
| FY2029 |
€ 0,84
€ 0,81 – € 0,87
|
688,80M | 1 |
| FY2028 |
€ 0,50
€ 0,48 – € 0,52
|
463,32M | 1 |
No quarterly estimates available
Earnings Surprises
Last 8 quarters
| Quarter | Est. EPS | Actual EPS | Surprise |
|---|---|---|---|
| 2026-02-27 | -€ 0,02 | -€ 0,07 | -351,3% |
| 2025-11-06 | -€ 0,01 | -€ 0,01 | 0,0% |
| 2025-08-07 | -€ 0,09 | € 0,13 | +244,4% |
| 2025-05-08 | -€ 0,07 | -€ 0,10 | -42,9% |
| 2025-02-27 | -€ 0,05 | -€ 0,14 | -180,0% |
| 2024-11-07 | € 0,00 | € 0,04 | +3092,9% |
| 2024-08-08 | -€ 0,15 | -€ 0,15 | 0,0% |
| 2024-05-08 | -€ 0,15 | -€ 0,15 | 0,0% |
Dividend History
Yield
0,00%
Payout Ratio
-1,23%
Growth (3Y)
N/A
Growth (5Y)
N/A
No dividend history available.
Belangrijkste Punten
Revenue grew 21,74% annually over 5 years — strong growth
Generating 76,79M in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 12,70%
Capital intensive — 199,59% of revenue goes to capex
ROIC of 1,22% — low return on invested capital
Interest coverage of 0,36× — tight debt servicing
Groei
Revenue Growth (5Y)
21,74%
Revenue (1Y)9,04%
Earnings (1Y)N/A
FCF Growth (3Y)N/A
Kwaliteit
Return on Equity
-2,42%
ROIC1,22%
Net Margin-3,17%
Op. Margin5,37%
Veiligheid
Debt / Equity
1,54
Current Ratio2,42
Interest Coverage0,36
Waardering
P/E Ratio
-1001,27
Forward P/EN/A
P/B Ratio24,35
EV/EBITDA597,68
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 9,04% | Revenue Growth (3Y) | 10,44% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | 21,74% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 272,99M | Net Income (TTM) | -8,65M |
| ROE | -2,42% | ROA | -0,37% |
| Gross Margin | 34,80% | Operating Margin | 5,37% |
| Net Margin | -3,17% | Free Cash Flow (TTM) | 76,79M |
| ROIC | 1,22% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 1,54 | Current Ratio | 2,42 |
| Interest Coverage | 0,36 | ||
| Dividends | |||
| Dividend Yield | 0,00% | Payout Ratio | -1,23% |
| Dividend Growth (3Y) | N/A | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | N/A | ||
| Valuation | |||
| P/E Ratio | -1001,27 | Forward P/E | N/A |
| P/B Ratio | 24,35 | P/S Ratio | 31,73 |
| PEG Ratio | 11,99 | Forward PEG | N/A |
| EV/EBITDA | 597,68 | Fwd EV/EBITDA | 86,61 |
| Forward P/S | 29,34 | Fwd Earnings Yield | N/A |
| FCF Yield | 0,89% | ||
| Market Cap | 8,66B | Enterprise Value | 8,76B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 272,99M | 250,35M | 223,81M | 148,50M | 124,30M |
| Net Income | -8,65M | -63,16M | -24,72M | -256,92M | -112,63M |
| EPS (Diluted) | -0,15 | -0,59 | -0,20 | -2,10 | -0,90 |
| Gross Profit | 95,00M | 167,58M | 154,34M | 83,48M | 72,33M |
| Operating Income | 14,66M | -949.000,0 | -165.000,0 | -221,03M | -65,50M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 2,33B | 1,71B | 924,31M | 833,40M | 814,11M |
| Total Liabilities | 1,97B | 1,35B | 545,33M | 518,62M | 448,68M |
| Shareholders' Equity | 355,73M | 358,88M | 378,98M | 314,77M | 365,43M |
| Total Debt | 546,34M | 541,93M | 392,55M | 222,07M | 269,67M |
| Cash & Equivalents | 447,47M | 391,16M | 56,74M | 32,08M | 14,30M |
| Current Assets | 496,73M | 447,57M | 142,65M | 81,24M | 68,87M |
| Current Liabilities | 205,49M | 141,49M | 175,91M | 197,08M | 61,57M |
