Terug
Dagbereik
€ 22,38
€ 23,17
52-Weeksbereik
€ 14,70
€ 28,47
Volume
2.236.916
50D / 200D Gem.
€ 24,73
/
€ 23,96
Vorige Slotkoers
€ 22,78
Koershistorie
Financiële Trends
Sectorvergelijking
vs Industrials sector mediaan (894 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 23,6 | 14,4 |
| P/B | 1,8 | 1,9 |
| ROE % | 7,9 | 11,4 |
| Net Margin % | 7,3 | 6,5 |
| Rev Growth 5Y % | -0,2 | 8,4 |
| D/E | 0,8 | 0,6 |
Koersdoel Analisten
Hold
€ 31,60
+37.7%
Low: € 23,00
High: € 39,00
Forward K/W
14,1
Forward WPA
€ 1,61
WPA Groei (sch.)
+0,0%
Omzet Sch.
3,6 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2028 |
€ 2,05
€ 2,04 – € 2,05
|
3,9 B | 2 |
| FY2027 |
€ 1,86
€ 1,80 – € 1,91
|
3,7 B | 6 |
| FY2026 |
€ 1,61
€ 1,59 – € 1,62
|
3,6 B | 6 |
Belangrijkste Punten
Revenue declined -0,23% annually over 5 years
Earnings grew 28,99% over the past year
Generating 404,90M in free cash flow
PEG of 0,73 suggests growth is underpriced
Cash machine — converts 161,06% of earnings into free cash flow
Capital efficient — spends only 2,13% of revenue on capex
Groei
Revenue Growth (5Y)
-0,23%
Revenue (1Y)1,03%
Earnings (1Y)28,99%
FCF Growth (3Y)-0,58%
Kwaliteit
Return on Equity
7,91%
ROIC6,78%
Net Margin7,30%
Op. Margin15,34%
Veiligheid
Debt / Equity
0,75
Current Ratio3,37
Interest Coverage3,55
Waardering
P/E Ratio
23,58
P/B Ratio1,78
EV/EBITDA14,43
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 1,03% | Revenue Growth (3Y) | -1,79% |
| Earnings Growth (1Y) | 28,99% | Earnings Growth (3Y) | 3,90% |
| Revenue Growth (5Y) | -0,23% | Earnings Growth (5Y) | -4,09% |
| Profitability | |||
| Revenue (TTM) | 3,44B | Net Income (TTM) | 251,40M |
| ROE | 7,91% | ROA | 3,52% |
| Gross Margin | 40,49% | Operating Margin | 15,34% |
| Net Margin | 7,30% | Free Cash Flow (TTM) | 404,90M |
| ROIC | 6,78% | FCF Growth (3Y) | -0,58% |
| Safety | |||
| Debt / Equity | 0,75 | Current Ratio | 3,37 |
| Interest Coverage | 3,55 | Dividend Yield | 0,00% |
| Valuation | |||
| P/E Ratio | 23,58 | P/B Ratio | 1,78 |
| P/S Ratio | 1,72 | PEG Ratio | 0,73 |
| EV/EBITDA | 14,43 | Dividend Yield | 0,00% |
| Market Cap | 5,93B | Enterprise Value | 7,63B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 3,44B | 3,41B | 3,57B | 3,55B | 3,47B |
| Net Income | 251,40M | 194,90M | 232,90M | 220,80M | 297,10M |
| EPS (Diluted) | 0,96 | 0,74 | 0,85 | 0,77 | 1,00 |
| Gross Profit | 1,39B | 1,36B | 1,36B | 1,25B | 1,34B |
| Operating Income | 528,30M | 478,70M | 462,60M | 384,00M | 484,10M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 7,15B | 6,79B | 7,25B | 7,19B | 7,53B |
| Total Liabilities | 3,46B | 3,45B | 3,71B | 3,75B | 4,05B |
| Shareholders' Equity | 3,33B | 3,02B | 3,22B | 3,11B | 3,10B |
| Total Debt | 2,51B | 2,48B | 2,56B | 2,61B | 2,71B |
| Cash & Equivalents | 812,10M | 682,00M | 720,60M | 581,40M | 660,90M |
| Current Assets | 2,48B | 2,31B | 2,40B | 2,28B | 2,28B |
| Current Liabilities | 735,40M | 721,50M | 779,30M | 752,30M | 855,90M |