Terug
39
Dagbereik
€ 32,12
€ 32,61
52-Weeksbereik
€ 25,39
€ 34,14
Volume
331.822
50D / 200D Gem.
€ 31,41
/
€ 28,77
Vorige Slotkoers
€ 32,08
Koershistorie
Financiële Trends
Sectorvergelijking
vs Real Estate sector mediaan (361 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 24,3 | 11,1 |
| P/B | 1,8 | 0,8 |
| ROE % | 7,8 | 6,1 |
| Net Margin % | 35,7 | 19,9 |
| Rev Growth 5Y % | 9,3 | 7,0 |
| D/E | 1,0 | 0,9 |
Koersdoel Analisten
Hold
€ 33,00
+2.5%
Forward K/W
23,4
Forward WPA
€ 1,38
WPA Groei (sch.)
+0,0%
Omzet Sch.
230 M
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2028 |
€ 1,57
€ 1,48 – € 1,67
|
260 M | 1 |
| FY2027 |
€ 1,46
€ 1,42 – € 1,49
|
250 M | 1 |
| FY2026 |
€ 1,38
€ 1,37 – € 1,47
|
230 M | 1 |
Belangrijkste Punten
Revenue grew 9,29% annually over 5 years — modest growth
Net margin of 35,72% shows strong profitability
Generating 127,02M in free cash flow
Cash machine — converts 160,39% of earnings into free cash flow
Capital efficient — spends only 0,19% of revenue on capex
ROIC of 4,29% — low return on invested capital
Groei
Revenue Growth (5Y)
9,29%
Revenue (1Y)9,02%
Earnings (1Y)11,44%
FCF Growth (3Y)9,99%
Kwaliteit
Return on Equity
7,79%
ROIC4,29%
Net Margin35,72%
Op. Margin54,95%
Veiligheid
Debt / Equity
0,98
Current Ratio29,85
Interest Coverage2,63
Waardering
P/E Ratio
24,31
P/B Ratio1,80
EV/EBITDA24,36
Dividend Yield0,07%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 9,02% | Revenue Growth (3Y) | 9,23% |
| Earnings Growth (1Y) | 11,44% | Earnings Growth (3Y) | 14,74% |
| Revenue Growth (5Y) | 9,29% | Earnings Growth (5Y) | 5,94% |
| Profitability | |||
| Revenue (TTM) | 221,73M | Net Income (TTM) | 79,19M |
| ROE | 7,79% | ROA | 3,64% |
| Gross Margin | 40,19% | Operating Margin | 54,95% |
| Net Margin | 35,72% | Free Cash Flow (TTM) | 127,02M |
| ROIC | 4,29% | FCF Growth (3Y) | 9,99% |
| Safety | |||
| Debt / Equity | 0,98 | Current Ratio | 29,85 |
| Interest Coverage | 2,63 | Dividend Yield | 0,07% |
| Valuation | |||
| P/E Ratio | 24,31 | P/B Ratio | 1,80 |
| P/S Ratio | 8,68 | PEG Ratio | 2,72 |
| EV/EBITDA | 24,36 | Dividend Yield | 0,07% |
| Market Cap | 1,92B | Enterprise Value | 2,97B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 221,73M | 203,39M | 185,85M | 165,59M | 155,41M |
| Net Income | 79,19M | 71,06M | 60,15M | 90,04M | 62,86M |
| EPS (Diluted) | 1,35 | 1,25 | 1,15 | 1,88 | 1,37 |
| Gross Profit | 89,11M | 188,53M | 162,06M | 144,04M | 133,36M |
| Operating Income | 121,83M | 109,77M | 91,15M | 117,29M | 86,46M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 2,17B | 1,97B | 1,82B | 1,56B | 1,47B |
| Total Liabilities | 1,10B | 1,01B | 866,75M | 802,45M | 721,84M |
| Shareholders' Equity | 1,07B | 962,08M | 955,55M | 759,85M | 745,11M |
| Total Debt | 1,06B | 918,90M | 772,74M | 714,97M | 608,84M |
| Cash & Equivalents | 12,78M | 9,48M | 3,31M | 8,71M | 24,74M |
| Current Assets | 81,05M | 107,38M | 179,16M | 170,14M | 207,85M |
| Current Liabilities | 2,72M | 303,20M | 81,64M | 143,38M | 113,01M |
Strategiescores
This stock passed the criteria for 1 strategy
Score = fit strength (0–100)
Rank = position among all matches
Custom
Cash Flow Compounder
#622 of 1024
Recente Activiteit
Ingestapt
Cash Flow Compounder
Mar 24, 2026