Terug
Dagbereik
€ 154,83
€ 161,00
52-Weeksbereik
€ 120,37
€ 272,60
Volume
969.097
50D / 200D Gem.
€ 149,71
/
€ 206,90
Vorige Slotkoers
€ 155,61
Koershistorie
Financiële Trends
Sectorvergelijking
vs Technology sector mediaan (620 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 191,0 | 12,6 |
| P/B | 9,2 | 3,0 |
| ROE % | 5,0 | 8,9 |
| Net Margin % | 5,8 | 5,6 |
| Rev Growth 5Y % | 12,8 | 9,2 |
| D/E | 0,5 | 0,3 |
Koersdoel Analisten
Hold
€ 245,17
+56.3%
Low: € 175,00
High: € 300,00
Forward K/W
44,6
Forward WPA
€ 3,52
WPA Groei (sch.)
+0,0%
Omzet Sch.
1,4 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2028 |
€ 5,39
€ 4,17 – € 7,24
|
1,9 B | 4 |
| FY2027 |
€ 4,26
€ 3,87 – € 5,04
|
1,7 B | 8 |
| FY2026 |
€ 3,52
€ 2,93 – € 3,96
|
1,4 B | 8 |
Belangrijkste Punten
Revenue grew 12,78% annually over 5 years — strong growth
ROE of 4,99% is below average
Debt/Equity of 0,49 — conservative balance sheet
Generating 295,13M in free cash flow
P/E of 190,99 — premium valuation
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 9,86%
Groei
Revenue Growth (5Y)
12,78%
Revenue (1Y)22,64%
Earnings (1Y)N/A
FCF Growth (3Y)275,17%
Kwaliteit
Return on Equity
4,99%
ROIC1,42%
Net Margin5,81%
Op. Margin3,42%
Veiligheid
Debt / Equity
0,49
Current Ratio2,77
Interest Coverage3,11
Waardering
P/E Ratio
190,99
P/B Ratio9,15
EV/EBITDA325,03
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 22,64% | Revenue Growth (3Y) | 15,25% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | 12,78% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 1,20B | Net Income (TTM) | 69,80M |
| ROE | 4,99% | ROA | 2,57% |
| Gross Margin | 62,54% | Operating Margin | 3,42% |
| Net Margin | 5,81% | Free Cash Flow (TTM) | 295,13M |
| ROIC | 1,42% | FCF Growth (3Y) | 275,17% |
| Safety | |||
| Debt / Equity | 0,49 | Current Ratio | 2,77 |
| Interest Coverage | 3,11 | Dividend Yield | 0,00% |
| Valuation | |||
| P/E Ratio | 190,99 | P/B Ratio | 9,15 |
| P/S Ratio | 11,09 | PEG Ratio | -0,22 |
| EV/EBITDA | 325,03 | Dividend Yield | 0,00% |
| Market Cap | 13,33B | Enterprise Value | 13,35B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 1,20B | 980,50M | 905,34M | 812,61M | 743,27M |
| Net Income | 69,80M | -6,10M | -111,86M | -180,43M | -66,51M |
| EPS (Diluted) | 0,81 | -0,07 | -1,36 | -2,16 | -0,80 |
| Gross Profit | 752,05M | 583,36M | 458,21M | 377,18M | 389,56M |
| Operating Income | 41,07M | -52,57M | -149,49M | -199,45M | -105,58M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 2,72B | 2,23B | 2,03B | 2,27B | 2,32B |
| Total Liabilities | 1,26B | 883,56M | 828,42M | 815,24M | 776,95M |
| Shareholders' Equity | 1,46B | 1,34B | 1,20B | 1,45B | 1,54B |
| Total Debt | 715,69M | 442,92M | 448,58M | 475,58M | 470,82M |
| Cash & Equivalents | 699,10M | 547,99M | 401,81M | 606,30M | 384,91M |
| Current Assets | 1,51B | 1,30B | 1,10B | 1,25B | 1,36B |
| Current Liabilities | 544,80M | 837,64M | 373,26M | 337,52M | 300,31M |