Terug
Dagbereik
€ 37,97
€ 38,83
52-Weeksbereik
€ 18,72
€ 38,83
Volume
7.616.901
50D / 200D Gem.
€ 34,33
/
€ 26,65
Vorige Slotkoers
€ 38,11
Quick Summary
Koershistorie
Financiële Trends
Sectorvergelijking
vs Energy sector mediaan (307 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 25,3 | 12,9 |
| P/B | 3,1 | 1,6 |
| ROE % | 12,2 | 9,7 |
| Net Margin % | 5,8 | 7,8 |
| Rev Growth 5Y % | 9,7 | 9,1 |
| D/E | 0,8 | 0,5 |
Koersdoel Analisten
Hold
€ 35,23
-8.8%
Low: € 25,00
High: € 40,00
Forward K/W
16,92
Forward WPA
€ 2,22
WPA Groei (sch.)
+0,0%
Omzet Sch.
21,67B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 3,39
€ 3,25 – € 3,52
|
24,92B | 2 |
| FY2029 |
€ 3,63
€ 3,47 – € 3,77
|
24,99B | 4 |
| FY2028 |
€ 3,17
€ 2,70 – € 3,56
|
23,51B | 6 |
No quarterly estimates available
Dividend History
7 yr streakYield
0,02%
Payout Ratio
0,45%
Growth (3Y)
12,31%
Growth (5Y)
16,64%
| Ex-Date | Payment Date | Amount | Yield |
|---|---|---|---|
| Mar 04, 2026 | Mar 25, 2026 | € 0,17 | 1,98% |
| Dec 03, 2025 | Dec 24, 2025 | € 0,17 | 2,48% |
| Sep 03, 2025 | Sep 24, 2025 | € 0,17 | 3,15% |
| Jun 04, 2025 | Jun 25, 2025 | € 0,17 | 3,40% |
| Mar 05, 2025 | Mar 26, 2025 | € 0,17 | 2,81% |
| Dec 04, 2024 | Dec 26, 2024 | € 0,17 | 2,22% |
| Sep 04, 2024 | Sep 25, 2024 | € 0,17 | 2,28% |
| Jun 05, 2024 | Jun 26, 2024 | € 0,17 | 1,97% |
| Mar 05, 2024 | Mar 27, 2024 | € 0,17 | 1,85% |
| Dec 06, 2023 | Dec 27, 2023 | € 0,16 | 1,84% |
| Sep 05, 2023 | Sep 27, 2023 | € 0,16 | 1,47% |
| Jun 06, 2023 | Jun 28, 2023 | € 0,16 | 1,79% |
| Feb 28, 2023 | Mar 29, 2023 | € 0,16 | 1,44% |
| Dec 07, 2022 | Dec 21, 2022 | € 0,12 | 1,37% |
| Sep 06, 2022 | Sep 28, 2022 | € 0,12 | 1,37% |
| May 31, 2022 | Jun 22, 2022 | € 0,12 | 0,81% |
| Mar 01, 2022 | Mar 23, 2022 | € 0,12 | 0,79% |
| Dec 08, 2021 | Dec 22, 2021 | € 0,05 | 0,76% |
| Aug 31, 2021 | Sep 22, 2021 | € 0,05 | 0,90% |
| Jun 01, 2021 | Jun 23, 2021 | € 0,05 | 0,77% |
Belangrijkste Punten
Revenue grew 9,74% annually over 5 years — modest growth
Earnings declined -48,70% over the past year
ROE of 12,24% — decent returns on equity
Generating 1,67B in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 13,05%
Cash machine — converts 130,32% of earnings into free cash flow
Groei
Revenue Growth (5Y)
9,74%
Revenue (1Y)-3,31%
Earnings (1Y)-48,70%
FCF Growth (3Y)-10,32%
Kwaliteit
Return on Equity
12,24%
ROIC10,70%
Net Margin5,78%
Op. Margin11,95%
Veiligheid
Debt / Equity
0,78
Current Ratio2,04
Interest Coverage6,34
Waardering
P/E Ratio
25,34
Forward P/E16,92
P/B Ratio3,11
EV/EBITDA14,49
Dividend Yield0,02%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -3,31% | Revenue Growth (3Y) | -1,83% |
| Earnings Growth (1Y) | -48,70% | Earnings Growth (3Y) | -30,26% |
| Revenue Growth (5Y) | 9,74% | Earnings Growth (5Y) | -3,13% |
| Profitability | |||
| Revenue (TTM) | 22,18B | Net Income (TTM) | 1,28B |
| ROE | 12,24% | ROA | 5,13% |
| Gross Margin | 15,76% | Operating Margin | 11,95% |
| Net Margin | 5,78% | Free Cash Flow (TTM) | 1,67B |
| ROIC | 10,70% | FCF Growth (3Y) | -10,32% |
| Safety | |||
| Debt / Equity | 0,78 | Current Ratio | 2,04 |
| Interest Coverage | 6,34 | ||
| Dividends | |||
| Dividend Yield | 0,02% | Payout Ratio | 0,45% |
| Dividend Growth (3Y) | 12,31% | Dividend Growth (5Y) | 16,64% |
| Consecutive Div Years | 7 yrs | ||
| Valuation | |||
| P/E Ratio | 25,34 | Forward P/E | 16,92 |
| P/B Ratio | 3,11 | P/S Ratio | 1,47 |
| PEG Ratio | -0,40 | Forward PEG | N/A |
| EV/EBITDA | 14,49 | Fwd EV/EBITDA | 9,76 |
| Forward P/S | 1,50 | Fwd Earnings Yield | 5,91% |
| FCF Yield | 5,14% | ||
| Market Cap | 32,51B | Enterprise Value | 38,44B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 22,18B | 22,94B | 23,02B | 20,30B | 15,30B |
| Net Income | 1,28B | 2,50B | 2,64B | 1,57B | 1,46B |
| EPS (Diluted) | 1,50 | 2,83 | 2,92 | 1,73 | 1,63 |
| Gross Profit | 3,50B | 4,30B | 4,36B | 3,31B | 2,02B |
| Operating Income | 2,65B | 3,82B | 4,08B | 2,71B | 1,80B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 25,01B | 25,59B | 24,68B | 23,26B | 22,32B |
| Total Liabilities | 14,51B | 15,04B | 15,25B | 15,28B | 15,59B |
| Shareholders' Equity | 10,46B | 10,51B | 9,39B | 7,95B | 6,71B |
| Total Debt | 8,13B | 8,77B | 8,81B | 8,94B | 10,22B |
| Cash & Equivalents | 2,21B | 2,62B | 2,26B | 2,35B | 3,04B |
| Current Assets | 11,40B | 12,38B | 11,54B | 10,95B | 9,94B |
| Current Liabilities | 5,59B | 6,05B | 5,61B | 5,35B | 4,31B |