Terug
Dagbereik
€ 91,97
€ 94,56
52-Weeksbereik
€ 49,00
€ 106,98
Volume
1.716.564
50D / 200D Gem.
€ 94,27
/
€ 81,43
Vorige Slotkoers
€ 91,11
Koershistorie
Financiële Trends
Sectorvergelijking
vs Consumer Cyclical sector mediaan (609 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | -40,6 | 11,1 |
| P/B | — | 1,4 |
| ROE % | — | 10,7 |
| Net Margin % | -6,9 | 5,1 |
| Rev Growth 5Y % | -7,5 | 8,3 |
| D/E | — | 0,8 |
Koersdoel Analisten
Hold
€ 111,17
+19.6%
Low: € 99,00
High: € 120,00
Forward K/W
16,2
Forward WPA
€ 5,73
WPA Groei (sch.)
+0,0%
Omzet Sch.
4,9 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 7,17
€ 6,84 – € 7,48
|
5,7 B | 1 |
| FY2029 |
€ 6,79
€ 6,48 – € 7,08
|
5,5 B | 1 |
| FY2028 |
€ 6,84
€ 6,17 – € 7,81
|
5,4 B | 4 |
Belangrijkste Punten
Revenue declined -7,50% annually over 5 years
Earnings declined -183,61% over the past year
Generating 829,90M in free cash flow
PEG of 0,20 suggests growth is underpriced
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 21,18%
Capital efficient — spends only 1,35% of revenue on capex
Groei
Revenue Growth (5Y)
-7,50%
Revenue (1Y)13,68%
Earnings (1Y)-183,61%
FCF Growth (3Y)26,78%
Kwaliteit
Return on Equity
N/A
ROICN/A
Net Margin-6,86%
Op. Margin22,50%
Veiligheid
Debt / Equity
N/A
Current RatioN/A
Interest Coverage6,47
Waardering
P/E Ratio
-40,58
P/B RatioN/A
EV/EBITDAN/A
Dividend Yield0,03%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 13,68% | Revenue Growth (3Y) | -3,06% |
| Earnings Growth (1Y) | -183,61% | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | -7,50% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 4,70B | Net Income (TTM) | -322,40M |
| ROE | N/A | ROA | N/A |
| Gross Margin | 70,26% | Operating Margin | 22,50% |
| Net Margin | -6,86% | Free Cash Flow (TTM) | 829,90M |
| ROIC | N/A | FCF Growth (3Y) | 26,78% |
| Safety | |||
| Debt / Equity | N/A | Current Ratio | N/A |
| Interest Coverage | 6,47 | Dividend Yield | 0,03% |
| Valuation | |||
| P/E Ratio | -40,58 | P/B Ratio | N/A |
| P/S Ratio | 2,78 | PEG Ratio | 0,20 |
| EV/EBITDA | N/A | Dividend Yield | 0,03% |
| Market Cap | 13,08B | Enterprise Value | N/A |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 4,70B | 4,14B | 5,00B | 5,86B | 6,42B |
| Net Income | -322,40M | 385,60M | -1,49B | 203,50M | 428,70M |
| EPS (Diluted) | -2,30 | 2,75 | -10,73 | 1,47 | 3,10 |
| Gross Profit | 3,30B | 2,67B | 2,87B | 3,45B | 3,87B |
| Operating Income | 1,06B | 690,00M | -1,54B | 407,70M | 763,30M |