Terug
Dagbereik
€ 86,83
€ 96,34
52-Weeksbereik
€ 38,00
€ 105,35
Volume
1.258.006
50D / 200D Gem.
€ 89,41
/
€ 70,62
Vorige Slotkoers
€ 86,49
Koershistorie
Financiële Trends
Sectorvergelijking
vs Energy sector mediaan (307 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 88,2 | 13,1 |
| P/B | 2,4 | 1,6 |
| ROE % | 2,7 | 9,9 |
| Net Margin % | 4,4 | 7,9 |
| Rev Growth 5Y % | 5,5 | 9,1 |
| D/E | 0,1 | 0,5 |
Koersdoel Analisten
Hold
€ 114,00
+19.3%
Low: € 108,00
High: € 120,00
Forward K/W
11,0
Forward WPA
€ 7,90
WPA Groei (sch.)
+0,0%
Omzet Sch.
2,1 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2028 |
€ 9,88
€ 4,73 – € 15,02
|
2,3 B | 5 |
| FY2027 |
€ 8,77
€ 8,18 – € 9,48
|
2,2 B | 4 |
| FY2026 |
€ 7,90
€ 7,37 – € 8,54
|
2,1 B | 4 |
Belangrijkste Punten
Revenue grew 5,46% annually over 5 years — modest growth
Earnings declined -77,26% over the past year
ROE of 2,69% is below average
Debt/Equity of 0,13 — conservative balance sheet
Negative free cash flow of -91,02M
P/E of 88,16 — premium valuation
Groei
Revenue Growth (5Y)
5,46%
Revenue (1Y)-14,11%
Earnings (1Y)-77,26%
FCF Growth (3Y)N/A
Kwaliteit
Return on Equity
2,69%
ROIC1,42%
Net Margin4,35%
Op. Margin3,49%
Veiligheid
Debt / Equity
0,13
Current Ratio3,19
Interest Coverage4,69
Waardering
P/E Ratio
88,16
P/B Ratio2,35
EV/EBITDA109,29
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -14,11% | Revenue Growth (3Y) | -11,61% |
| Earnings Growth (1Y) | -77,26% | Earnings Growth (3Y) | -65,49% |
| Revenue Growth (5Y) | 5,46% | Earnings Growth (5Y) | -21,60% |
| Profitability | |||
| Revenue (TTM) | 1,31B | Net Income (TTM) | 57,00M |
| ROE | 2,69% | ROA | 2,05% |
| Gross Margin | 97,89% | Operating Margin | 3,49% |
| Net Margin | 4,35% | Free Cash Flow (TTM) | -91,02M |
| ROIC | 1,42% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 0,13 | Current Ratio | 3,19 |
| Interest Coverage | 4,69 | Dividend Yield | 0,00% |
| Valuation | |||
| P/E Ratio | 88,16 | P/B Ratio | 2,35 |
| P/S Ratio | 3,84 | PEG Ratio | -1,05 |
| EV/EBITDA | 109,29 | Dividend Yield | 0,00% |
| Market Cap | 5,02B | Enterprise Value | 5,00B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 1,31B | 1,53B | 1,68B | 1,74B | 1,06B |
| Net Income | 57,00M | 250,60M | 478,63M | 641,30M | 150,88M |
| EPS (Diluted) | 1,08 | 4,79 | 9,20 | 12,40 | 2,93 |
| Gross Profit | 1,28B | 1,48B | 601,51M | 885,81M | 334,62M |
| Operating Income | 45,71M | 254,89M | 541,41M | 801,42M | 243,75M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 2,78B | 2,59B | 2,36B | 2,03B | 1,46B |
| Total Liabilities | 642,41M | 500,70M | 482,61M | 580,58M | 592,23M |
| Shareholders' Equity | 2,14B | 2,09B | 1,87B | 1,45B | 871,98M |
| Total Debt | 270,94M | 173,04M | 173,24M | 335,68M | 391,86M |
| Cash & Equivalents | 299,96M | 491,55M | 738,20M | 829,48M | 395,84M |
| Current Assets | 820,26M | 887,06M | 1,07B | 1,17B | 627,20M |
| Current Liabilities | 257,02M | 170,43M | 147,67M | 153,12M | 122,13M |