Retour
Fourchette du Jour
14,57 €
15,12 €
Fourchette 52 Semaines
9,06 €
17,38 €
Volume
1 235 119
Moyenne 50J / 200J
15,34 €
/
12,40 €
Clôture Précédente
14,58 €
Quick Summary
Historique des Prix
Tendances Financières
Comparaison Sectorielle
vs médiane du secteur Utilities (208 pairs)
| Métrique | Action | Médiane du Secteur |
|---|---|---|
| P/E | 20,4 | 13,2 |
| P/B | 1,6 | 1,4 |
| ROE % | 8,1 | 9,3 |
| Net Margin % | 4,1 | 10,8 |
| Rev Growth 5Y % | 2,0 | 6,0 |
| D/E | 1,8 | 1,4 |
Objectif de Cours des Analystes
Hold
12,75 €
-14.7%
Low: 12,50 €
High: 13,00 €
P/E Prévisionnel
13,77
BPA Prévisionnel
1,09 €
Croissance BPA (est.)
+0,0%
CA Est.
3,59B
Estimations de Bénéfices
| Période | BPA Est. | CA Est. | Analystes |
|---|---|---|---|
| FY2030 |
1,17 €
1,12 € – 1,22 €
|
4,08B | 1 |
| FY2029 |
1,07 €
1,02 € – 1,11 €
|
4,00B | 1 |
| FY2028 |
1,10 €
1,05 € – 1,15 €
|
3,92B | 1 |
No quarterly estimates available
Earnings Surprises
Last 8 quarters
| Quarter | Est. EPS | Actual EPS | Surprise |
|---|---|---|---|
| 2026-02-27 | 0,24 € | 0,24 € | +1,1% |
| 2025-11-07 | 0,24 € | 0,19 € | -20,8% |
| 2025-08-07 | -0,20 € | 0,20 € | +199,0% |
| 2025-05-09 | 0,23 € | 0,23 € | 0,0% |
| 2025-02-21 | 0,39 € | 0,20 € | -48,7% |
| 2024-11-08 | 0,53 € | 0,46 € | -13,2% |
| 2024-08-09 | 0,49 € | 0,44 € | -10,2% |
| 2024-05-10 | 0,54 € | 0,45 € | -16,7% |
Dividend History
5 yr streakYield
0,00%
Payout Ratio
0,02%
Growth (3Y)
-6,47%
Growth (5Y)
N/A
| Ex-Date | Payment Date | Amount | Yield |
|---|---|---|---|
| Aug 17, 2023 | Sep 08, 2023 | 0,36 € | 11,89% |
| May 18, 2023 | Jun 09, 2023 | 0,36 € | 3,95% |
| Feb 22, 2023 | Mar 10, 2023 | 0,36 € | 3,42% |
| Nov 21, 2022 | Dec 09, 2022 | 0,35 € | 3,53% |
| Aug 17, 2022 | Sep 09, 2022 | 0,35 € | 3,21% |
| May 19, 2022 | Jun 10, 2022 | 0,35 € | 3,28% |
| Feb 23, 2022 | Mar 10, 2022 | 0,35 € | 3,41% |
| Nov 22, 2021 | Dec 10, 2021 | 0,34 € | 3,40% |
| Aug 18, 2021 | Sep 10, 2021 | 0,34 € | 3,02% |
| May 19, 2021 | Jun 10, 2021 | 0,34 € | 3,05% |
| Feb 24, 2021 | Mar 10, 2021 | 0,34 € | 3,86% |
| Nov 19, 2020 | Dec 10, 2020 | 0,33 € | 3,59% |
| Aug 20, 2020 | Sep 10, 2020 | 0,33 € | 3,79% |
| May 21, 2020 | Jun 10, 2020 | 0,33 € | 3,46% |
| Feb 25, 2020 | Mar 10, 2020 | 0,33 € | 2,68% |
| Nov 21, 2019 | Dec 10, 2019 | 0,32 € | 2,93% |
| Aug 21, 2019 | Sep 10, 2019 | 0,32 € | 2,85% |
| May 22, 2019 | Jun 12, 2019 | 0,32 € | 3,01% |
| Feb 25, 2019 | Mar 13, 2019 | 0,32 € | 3,28% |
| Nov 20, 2018 | Dec 11, 2018 | 0,31 € | 3,30% |
Points Clés
Revenue grew 2,01% annually over 5 years — modest growth
Generating 49,87M in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 6,14%
ROIC of 3,87% — low return on invested capital
Croissance
Revenue Growth (5Y)
2,01%
Revenue (1Y)-4,13%
Earnings (1Y)N/A
FCF Growth (3Y)-32,28%
Qualité
Return on Equity
8,10%
ROIC3,87%
Net Margin4,09%
Op. Margin7,62%
Sécurité
Debt / Equity
1,84
Current Ratio1,32
Interest Coverage2,09
Valorisation
P/E Ratio
20,42
Forward P/E13,77
P/B Ratio1,61
EV/EBITDA19,37
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -4,13% | Revenue Growth (3Y) | -3,10% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | -20,39% |
| Revenue Growth (5Y) | 2,01% | Earnings Growth (5Y) | -15,37% |
| Profitability | |||
| Revenue (TTM) | 3,09B | Net Income (TTM) | 126,28M |
| ROE | 8,10% | ROA | 1,42% |
| Gross Margin | 7,62% | Operating Margin | 7,62% |
| Net Margin | 4,09% | Free Cash Flow (TTM) | 49,87M |
| ROIC | 3,87% | FCF Growth (3Y) | -32,28% |
| Safety | |||
| Debt / Equity | 1,84 | Current Ratio | 1,32 |
| Interest Coverage | 2,09 | ||
| Dividends | |||
| Dividend Yield | 0,00% | Payout Ratio | 0,02% |
| Dividend Growth (3Y) | -6,47% | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | 5 yrs | ||
| Valuation | |||
| P/E Ratio | 20,42 | Forward P/E | 13,77 |
| P/B Ratio | 1,61 | P/S Ratio | 0,84 |
| PEG Ratio | -0,16 | Forward PEG | N/A |
| EV/EBITDA | 19,37 | Fwd EV/EBITDA | 20,33 |
| Forward P/S | 0,72 | Fwd Earnings Yield | 7,26% |
| FCF Yield | 1,93% | ||
| Market Cap | 2,58B | Enterprise Value | 4,56B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 3,09B | 3,22B | 3,29B | 3,42B | 2,85B |
| Net Income | 126,28M | -1,42B | 199,24M | 241,14M | 246,17M |
| EPS (Diluted) | 0,71 | -11,23 | 1,81 | 2,20 | 2,25 |
| Gross Profit | 235,32M | -1,71B | 627,05M | 628,69M | 676,91M |
| Operating Income | 235,32M | -1,71B | 274,99M | 279,56M | 386,07M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 8,92B | 8,93B | 17,24B | 16,65B | 16,07B |
| Total Liabilities | 7,32B | 7,42B | 14,86B | 14,42B | 13,64B |
| Shareholders' Equity | 1,61B | 1,51B | 2,38B | 2,24B | 2,43B |
| Total Debt | 2,96B | 3,33B | 3,24B | 3,43B | 2,60B |
| Cash & Equivalents | 980,75M | 1,24B | 259,12M | 204,93M | 311,46M |
| Current Assets | 1,88B | 2,13B | 1,21B | 718,00M | 670,97M |
| Current Liabilities | 1,43B | 1,32B | 758,71M | 445,36M | 279,43M |