Skip to main content
Retour
HEINY logo

Heineken N.V.

Qualité des données : 100%
Survendu
HEINY
OTC Consumer Defensive Beverages - Alcoholic
38,19 €
▲ 0,18 € (0,47%)
Cap. Boursière : 42,82B
Également cotée sous HINKF OTC
Fourchette du Jour
37,81 € 38,37 €
Fourchette 52 Semaines
37,81 € 47,63 €
Volume
10 055
Moyenne 50J / 200J
42,20 € / 41,31 €
Clôture Précédente
38,01 €

Quick Summary

Historique des Prix

Tendances Financières

Comparaison Sectorielle

vs médiane du secteur Consumer Defensive (329 pairs)

Métrique Action Médiane du Secteur
P/E 22,7 10,3
P/B 2,4 1,2
ROE % 10,0 12,4
Net Margin % 6,6 5,2
Rev Growth 5Y % 7,0 5,5
D/E 1,1 0,6

Objectif de Cours des Analystes

Aucune couverture d'analyste disponible

Estimations de Bénéfices

Période BPA Est. CA Est. Analystes
FY2030 4,11 €
4,03 € – 4,19 €
37,69B 1
FY2029 3,51 €
3,44 € – 3,57 €
35,01B 1
FY2028 3,06 €
3,00 € – 3,11 €
33,19B 1

Earnings Surprises

Last 8 quarters
Quarter Est. EPS Actual EPS Surprise
2026-02-11 1,53 € 1,19 € -22,2%
2025-06-30 1,22 € 0,78 € -35,8%
2024-12-31 1,29 € 0,99 € -23,2%
2024-06-29 1,17 € -0,09 € -107,8%
2023-12-31 1,51 € 1,12 € -25,8%
2023-06-30 1,17 € 1,11 € -5,1%
2022-12-31 1,22 € 1,32 € +8,2%
2022-06-30 1,09 € 1,15 € +5,5%

Dividend History

7 yr streak

Yield

0,03%

Payout Ratio

0,68%

Growth (3Y)

10,48%

Growth (5Y)

12,42%

Ex-Date Payment Date Amount Yield
Apr 28, 2026 May 12, 2026 0,69 € 2,65%
Aug 08, 2025 Aug 13, 2025 0,32 € 2,06%
Apr 24, 2025 May 09, 2025 0,50 € 1,74%
Aug 08, 2024 Aug 15, 2024 0,27 € 1,66%
Apr 29, 2024 May 14, 2024 0,46 € 1,55%
Aug 10, 2023 Aug 18, 2023 0,30 € 1,73%
Apr 24, 2023 May 09, 2023 0,55 € 1,32%
Aug 10, 2022 Aug 18, 2022 0,20 € 1,26%
Apr 25, 2022 May 10, 2022 0,41 € 1,04%
Aug 12, 2021 Aug 18, 2021 0,12 € 0,84%
Apr 26, 2021 May 13, 2021 0,34 € 0,59%
Apr 27, 2020 May 14, 2020 0,46 € 1,79%
Aug 07, 2019 Aug 15, 2019 0,28 € 1,40%
Apr 29, 2019 May 15, 2019 0,46 € 1,37%
Aug 08, 2018 Aug 16, 2018 0,27 € 1,41%
Apr 23, 2018 May 09, 2018 0,45 € 1,33%
Aug 08, 2017 Aug 17, 2017 0,25 € 1,18%
Apr 21, 2017 May 10, 2017 0,36 € 1,49%
Aug 10, 2016 Aug 19, 2016 0,29 € 1,74%
Apr 22, 2016 May 11, 2016 0,49 € 1,63%

Points Clés

Revenue grew 6,99% annually over 5 years — modest growth
Earnings grew 92,74% over the past year
ROE of 10,04% — decent returns on equity
Generating 2,61B in free cash flow
PEG of 0,24 suggests growth is underpriced
Revenue growth is decelerating — 1Y growth trails 5Y average by 10,57%

Croissance

Revenue Growth (5Y)
6,99%
Revenue (1Y)-3,58%
Earnings (1Y)92,74%
FCF Growth (3Y)22,02%

Qualité

Return on Equity
10,04%
ROIC6,86%
Net Margin6,56%
Op. Margin11,85%

Sécurité

Debt / Equity
1,07
Current Ratio0,93
Interest Coverage5,58

Valorisation

P/E Ratio
22,71
Forward P/E14,48
P/B Ratio2,38
EV/EBITDA16,83
Dividend Yield0,03%

All Fundamental Metrics

Growth
Revenue Growth (1Y) -3,58% Revenue Growth (3Y) -2,69%
Earnings Growth (1Y) 92,74% Earnings Growth (3Y) -9,55%
Revenue Growth (5Y) 6,99% Earnings Growth (5Y) -13,22%
Profitability
Revenue (TTM) 28,75B Net Income (TTM) 1,89B
ROE 10,04% ROA 3,51%
Gross Margin 35,78% Operating Margin 11,85%
Net Margin 6,56% Free Cash Flow (TTM) 2,61B
ROIC 6,86% FCF Growth (3Y) 22,02%
Safety
Debt / Equity 1,07 Current Ratio 0,93
Interest Coverage 5,58
Dividends
Dividend Yield 0,03% Payout Ratio 0,68%
Dividend Growth (3Y) 10,48% Dividend Growth (5Y) 12,42%
Consecutive Div Years 7 yrs
Valuation
P/E Ratio 22,71 Forward P/E 14,48
P/B Ratio 2,38 P/S Ratio 1,49
PEG Ratio 0,24 Forward PEG N/A
EV/EBITDA 16,83 Fwd EV/EBITDA 8,75
Forward P/S 1,39 Fwd Earnings Yield 6,91%
FCF Yield 6,10%
Market Cap 42,82B Enterprise Value 57,32B

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 28,75B 29,82B 30,36B 28,72B 21,94B
Net Income 1,89B 978,00M 2,30B 2,68B 3,32B
EPS (Diluted) 1,63 0,87 2,05 2,33 2,89
Gross Profit 10,29B 10,51B 10,70B 11,36B 8,57B
Operating Income 3,41B 3,52B 3,23B 4,28B 4,48B

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 53,75B 53,77B 55,15B 53,42B 49,82B
Total Liabilities 33,14B 31,37B 32,36B 31,50B 30,12B
Shareholders' Equity 17,98B 19,58B 20,06B 19,55B 17,36B
Total Debt 19,28B 17,05B 18,24B 16,38B 16,87B
Cash & Equivalents 4,77B 2,35B 2,38B 2,77B 3,25B
Current Assets 12,89B 10,90B 11,40B 11,02B 9,58B
Current Liabilities 13,93B 14,24B 14,83B 14,19B 12,09B