Terug
Dagbereik
€ 63,01
€ 64,56
52-Weeksbereik
€ 61,01
€ 91,07
Volume
236.868
50D / 200D Gem.
€ 76,19
/
€ 77,03
Vorige Slotkoers
€ 64,17
Koershistorie
Financiële Trends
Sectorvergelijking
vs Real Estate sector mediaan (361 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 30,8 | 11,1 |
| P/B | 1,0 | 0,8 |
| ROE % | 3,8 | 6,1 |
| Net Margin % | 8,4 | 19,9 |
| Rev Growth 5Y % | 0,8 | 7,0 |
| D/E | 1,4 | 0,9 |
Koersdoel Analisten
Hold
€ 87,50
+36.7%
Low: € 80,00
High: € 95,00
Forward K/W
16,0
Forward WPA
€ 4,02
WPA Groei (sch.)
+0,0%
Omzet Sch.
1,7 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 0,00
€ 0,00 – € 0,00
|
3,3 B | 0 |
| FY2029 |
€ 0,00
€ 0,00 – € 0,00
|
1 B | 0 |
| FY2028 |
€ 3,30
€ 3,00 – € 3,60
|
2,7 B | 1 |
Belangrijkste Punten
Revenue grew 0,81% annually over 5 years — modest growth
Earnings declined -37,33% over the past year
ROE of 3,78% is below average
Generating 440,76M in free cash flow
P/E of 30,80 — premium valuation
Revenue growth is decelerating — 1Y growth trails 5Y average by 16,56%
Groei
Revenue Growth (5Y)
0,81%
Revenue (1Y)-15,75%
Earnings (1Y)-37,33%
FCF Growth (3Y)N/A
Kwaliteit
Return on Equity
3,78%
ROIC2,14%
Net Margin8,40%
Op. Margin17,19%
Veiligheid
Debt / Equity
1,35
Current Ratio8,59
Interest Coverage1,47
Waardering
P/E Ratio
30,80
P/B Ratio1,01
EV/EBITDA29,44
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -15,75% | Revenue Growth (3Y) | 20,01% |
| Earnings Growth (1Y) | -37,33% | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | 0,81% | Earnings Growth (5Y) | 21,91% |
| Profitability | |||
| Revenue (TTM) | 1,47B | Net Income (TTM) | 123,90M |
| ROE | 3,78% | ROA | 1,16% |
| Gross Margin | 18,72% | Operating Margin | 17,19% |
| Net Margin | 8,40% | Free Cash Flow (TTM) | 440,76M |
| ROIC | 2,14% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 1,35 | Current Ratio | 8,59 |
| Interest Coverage | 1,47 | Dividend Yield | 0,00% |
| Valuation | |||
| P/E Ratio | 30,80 | P/B Ratio | 1,01 |
| P/S Ratio | 2,59 | PEG Ratio | -0,81 |
| EV/EBITDA | 29,44 | Dividend Yield | 0,00% |
| Market Cap | 3,82B | Enterprise Value | 7,46B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 1,47B | 1,75B | 1,02B | 1,49B | 1,43B |
| Net Income | 123,90M | 197,70M | -551,77M | 184,53M | 56,10M |
| EPS (Diluted) | 2,10 | 3,96 | -11,13 | 3,65 | 1,03 |
| Gross Profit | 276,10M | 731,95M | 433,97M | 642,06M | 510,68M |
| Operating Income | 253,49M | 559,92M | -528,21M | 424,24M | 241,87M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 10,64B | 9,21B | 9,58B | 9,60B | 9,58B |
| Total Liabilities | 6,80B | 6,37B | 6,52B | 6,00B | 5,85B |
| Shareholders' Equity | 3,78B | 2,78B | 2,99B | 3,54B | 3,71B |
| Total Debt | 5,11B | 5,13B | 5,15B | 4,80B | 4,66B |
| Cash & Equivalents | 1,47B | 596,08M | 629,71M | 626,65M | 843,21M |
| Current Assets | 1,60B | 1,78B | 2,46B | 1,85B | 2,00B |
| Current Liabilities | 186,59M | 587,64M | 749,59M | 499,30M | 983,17M |