Terug
Dagbereik
€ 281,83
€ 287,34
52-Weeksbereik
€ 215,00
€ 287,59
Volume
1
50D / 200D Gem.
€ 279,21
/
€ 256,58
Vorige Slotkoers
€ 281,83
Koershistorie
Financiële Trends
Sectorvergelijking
vs Consumer Cyclical sector mediaan (610 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 0,1 | 11,1 |
| P/B | 0,0 | 1,4 |
| ROE % | 13,8 | 10,7 |
| Net Margin % | 17,1 | 5,1 |
| Rev Growth 5Y % | 5,3 | 8,1 |
| D/E | 1,0 | 0,8 |
Koersdoel Analisten
Geen analistendekking beschikbaar
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 3.428,87
€ 3.241,58 – € 3.615,79
|
880 B | 1 |
| FY2029 |
€ 3.232,71
€ 3.056,14 – € 3.408,94
|
850 B | 1 |
| FY2028 |
€ 3.017,86
€ 2.853,01 – € 3.182,37
|
820 B | 1 |
Belangrijkste Punten
Revenue grew 5,25% annually over 5 years — modest growth
ROE of 13,78% — decent returns on equity
Net margin of 17,12% shows strong profitability
Generating 63,28B in free cash flow
P/E of 0,11 — trading at a low valuation
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 8,81%
Groei
Revenue Growth (5Y)
5,25%
Revenue (1Y)14,06%
Earnings (1Y)-3,85%
FCF Growth (3Y)31,75%
Kwaliteit
Return on Equity
13,78%
ROIC4,26%
Net Margin17,12%
Op. Margin15,30%
Veiligheid
Debt / Equity
1,02
Current Ratio1,68
Interest Coverage6,62
Waardering
P/E Ratio
0,11
P/B Ratio0,01
EV/EBITDA4,54
Dividend Yield0,02%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 14,06% | Revenue Growth (3Y) | 3,25% |
| Earnings Growth (1Y) | -3,85% | Earnings Growth (3Y) | 13,43% |
| Revenue Growth (5Y) | 5,25% | Earnings Growth (5Y) | 21,12% |
| Profitability | |||
| Revenue (TTM) | 686,55B | Net Income (TTM) | 117,52B |
| ROE | 13,78% | ROA | 4,96% |
| Gross Margin | 50,00% | Operating Margin | 15,30% |
| Net Margin | 17,12% | Free Cash Flow (TTM) | 63,28B |
| ROIC | 4,26% | FCF Growth (3Y) | 31,75% |
| Safety | |||
| Debt / Equity | 1,02 | Current Ratio | 1,68 |
| Interest Coverage | 6,62 | Dividend Yield | 0,02% |
| Valuation | |||
| P/E Ratio | 0,11 | P/B Ratio | 0,01 |
| P/S Ratio | 0,02 | PEG Ratio | -4,04 |
| EV/EBITDA | 4,54 | Dividend Yield | 0,02% |
| Market Cap | 12,37B | Enterprise Value | 476,42B |
Income Statement
Annual, most recent first
| Metric | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|
| Revenue | 686,55B | 601,95B | 643,98B | 578,27B | 559,43B |
| Net Income | 117,52B | 122,23B | 91,35B | 87,54B | 54,61B |
| EPS (Diluted) | 2667,32 | 2752,01 | 2032,98 | 1923,58 | 1185,87 |
| Gross Profit | 343,30B | 315,17B | 297,33B | 300,01B | 295,55B |
| Operating Income | 105,04B | 95,42B | 86,62B | 72,18B | 66,14B |
Balance Sheet
Annual, most recent first
| Metric | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 |
|---|---|---|---|---|---|
| Total Assets | 2,37T | 2,08T | 1,69T | 1,45T | 1,26T |
| Total Liabilities | 1,43T | 1,26T | 1,09T | 952,36B | 827,81B |
| Shareholders' Equity | 914,77B | 790,48B | 571,01B | 467,39B | 393,44B |
| Total Debt | 934,32B | 822,49B | 721,78B | 612,62B | 514,13B |
| Cash & Equivalents | 470,27B | 494,85B | 389,37B | 338,25B | 324,53B |
| Current Assets | 848,88B | 840,81B | 727,84B | 628,39B | 578,59B |
| Current Liabilities | 505,18B | 439,20B | 418,42B | 356,41B | 374,71B |