Skip to main content
رجوع
HLBZF logo

HeidelbergCement AG

جودة البيانات: 100%
HLBZF
OTC Basic Materials Construction Materials
KWD 203.07
▲ KWD 9.11 (4.70%)
القيمة السوقية: 35.73B
نطاق اليوم
KWD 196.43 KWD 203.07
نطاق 52 أسبوعًا
KWD 151.05 KWD 299.59
حجم التداول
10
متوسط 50 يوم / 200 يوم
KWD 242.63 / KWD 237.93
الإغلاق السابق
KWD 193.96

تاريخ السعر

الاتجاهات المالية

مقارنة الأقران

مقابل وسيط قطاع Basic Materials (467 نظير)

المقياس السهم وسيط القطاع
P/E 18.4 2.3
P/B 2.0 1.7
ROE % 10.5 5.9
Net Margin % 9.0 5.3
Rev Growth 5Y % 3.5 4.8
D/E 0.4 0.4

السعر المستهدف للمحللين

لا تتوفر تغطية محللين

تقديرات الأرباح

الفترة تقدير ربحية السهم تقدير الإيرادات المحللون
FY2030 KWD 20.542
KWD 19.854 – KWD 21.190
28 B 1
FY2029 KWD 19.018
KWD 18.381 – KWD 19.617
26 B 1
FY2028 KWD 16.805
KWD 16.242 – KWD 17.335
24 B 1

النقاط الرئيسية

Revenue grew 3.46% annually over 5 years — modest growth
ROE of 10.50% — decent returns on equity
Debt/Equity of 0.38 — conservative balance sheet
Generating 1.89B in free cash flow
Cash machine — converts 97.39% of earnings into free cash flow
Capital efficient — spends only 6.36% of revenue on capex

النمو

Revenue Growth (5Y)
3.46%
Revenue (1Y)1.40%
Earnings (1Y)8.89%
FCF Growth (3Y)0.38%

الجودة

Return on Equity
10.50%
ROIC9.54%
Net Margin9.04%
Op. Margin14.87%

الأمان

Debt / Equity
0.38
Current Ratio1.24
Interest Coverage11.66

التقييم

P/E Ratio
18.42
P/B Ratio1.97
EV/EBITDA12.55
Dividend Yield0.01%

All Fundamental Metrics

Growth
Revenue Growth (1Y) 1.40% Revenue Growth (3Y) 0.45%
Earnings Growth (1Y) 8.89% Earnings Growth (3Y) 0.29%
Revenue Growth (5Y) 3.46% Earnings Growth (5Y) 2.48%
Profitability
Revenue (TTM) 21.45B Net Income (TTM) 1.94B
ROE 10.50% ROA 5.37%
Gross Margin 42.04% Operating Margin 14.87%
Net Margin 9.04% Free Cash Flow (TTM) 1.89B
ROIC 9.54% FCF Growth (3Y) 0.38%
Safety
Debt / Equity 0.38 Current Ratio 1.24
Interest Coverage 11.66 Dividend Yield 0.01%
Valuation
P/E Ratio 18.42 P/B Ratio 1.97
P/S Ratio 1.67 PEG Ratio 2.03
EV/EBITDA 12.55 Dividend Yield 0.01%
Market Cap 35.73B Enterprise Value 40.02B

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 21.45B 21.16B 21.26B 21.10B 18.72B
Net Income 1.94B 1.78B 1.93B 1.60B 1.76B
EPS (Diluted) 10.92 9.87 10.43 8.45 8.91
Gross Profit 9.02B 13.52B 13.20B 12.43B 11.50B
Operating Income 3.19B 3.20B 3.02B 2.48B 2.61B

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 36.13B 37.30B 35.47B 33.26B 33.71B
Total Liabilities 16.83B 17.33B 17.10B 15.63B 17.05B
Shareholders' Equity 18.16B 18.80B 17.24B 16.54B 15.44B
Total Debt 6.92B 8.20B 8.62B 7.11B 7.97B
Cash & Equivalents 2.63B 3.12B 3.27B 1.45B 3.10B
Current Assets 8.60B 9.20B 8.82B 7.12B 8.14B
Current Liabilities 6.96B 7.26B 7.38B 6.15B 7.05B