Skip to main content
Back
HLMN logo

Hillman Solutions Corp.

Data quality: 100%
HLMN
NASDAQ Industrials Manufacturing - Tools & Accessories
$8.37
▲ $0.27 (3.33%)
Mkt Cap: 1.65B
Day Range
$7.95 $8.38
52-Week Range
$6.55 $10.85
Volume
1,502,019
50D / 200D Avg
$9.13 / $8.88
Prev Close
$8.10

Price History

Financial Trends

Peer Comparison

vs Industrials sector median (894 peers)

Metric Stock Sector Median
P/E 41.0 14.4
P/B 1.3 1.9
ROE % 3.3 11.4
Net Margin % 2.6 6.5
Rev Growth 5Y % 2.1 8.4
D/E 0.7 0.6

Analyst Price Target

Hold
$14.00 +67.3%
Forward P/E
14.0
Forward EPS
$0.58
EPS Growth (est.)
+0.0%
Est. Revenue
1.6 B

Earnings Estimates

Period EPS Est. Revenue Est. Analysts
FY2030 $1.16
$1.14 – $1.17
2 B 2
FY2029 $0.97
$0.95 – $0.98
1.9 B 2
FY2028 $0.82
$0.75 – $0.91
1.8 B 4

Key Takeaways

Revenue grew 2.14% annually over 5 years — modest growth
Earnings grew 133.58% over the past year
ROE of 3.34% is below average
Generating 35.09M in free cash flow
P/E of 40.97 — premium valuation
PEG of 0.36 suggests growth is underpriced

Growth

Revenue Growth (5Y)
2.14%
Revenue (1Y)5.41%
Earnings (1Y)133.58%
FCF Growth (3Y)-54.87%

Quality

Return on Equity
3.34%
ROIC4.29%
Net Margin2.60%
Op. Margin7.57%

Safety

Debt / Equity
0.67
Current Ratio2.51
Interest Coverage2.08

Valuation

P/E Ratio
40.97
P/B Ratio1.34
EV/EBITDA20.86
Dividend Yield0.00%

All Fundamental Metrics

Growth
Revenue Growth (1Y) 5.41% Revenue Growth (3Y) 2.53%
Earnings Growth (1Y) 133.58% Earnings Growth (3Y) N/A
Revenue Growth (5Y) 2.14% Earnings Growth (5Y) N/A
Profitability
Revenue (TTM) 1.55B Net Income (TTM) 40.31M
ROE 3.34% ROA 1.71%
Gross Margin 39.64% Operating Margin 7.57%
Net Margin 2.60% Free Cash Flow (TTM) 35.09M
ROIC 4.29% FCF Growth (3Y) -54.87%
Safety
Debt / Equity 0.67 Current Ratio 2.51
Interest Coverage 2.08 Dividend Yield 0.00%
Valuation
P/E Ratio 40.97 P/B Ratio 1.34
P/S Ratio 1.06 PEG Ratio 0.36
EV/EBITDA 20.86 Dividend Yield 0.00%
Market Cap 1.65B Enterprise Value 2.45B

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 1.55B 1.47B 1.48B 1.49B 1.43B
Net Income 40.31M 17.26M -9.59M -16.44M -38.33M
EPS (Diluted) 0.20 0.09 -0.05 -0.08 -0.28
Gross Profit 615.25M 707.90M 647.52M 639.78M 566.41M
Operating Income 117.54M 88.80M 60.93M 39.89M 10.31M

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 2.36B 2.33B 2.33B 2.47B 2.56B
Total Liabilities 1.13B 1.15B 1.18B 1.31B 1.41B
Shareholders' Equity 1.23B 1.18B 1.15B 1.16B 1.15B
Total Debt 828.03M 793.03M 836.06M 968.85M 1.01B
Cash & Equivalents 27.28M 44.51M 38.55M 31.08M 14.61M
Current Assets 646.48M 573.18M 547.98M 631.62M 668.31M
Current Liabilities 257.56M 253.73M 223.12M 215.41M 277.30M