Harvard Apparatus Regenerative Technology, Inc.
Datakwaliteit: 100%
HRGN
OTC
Manufacturing
Measuring & Analyzing Instruments
€ 1,57
▼
€ 0,11
(-6,26%)
Marktkapitalisatie: 27,64 M
Prijs
€ 1,57
Marktkapitalisatie
27,64 M
Dagbereik
€ 1,48 — € 1,48
52-Weeksbereik
€ 0,94 — € 2,22
Volume
2
Openen € 1,48
50D / 200D Gem.
€ 1,73
8,94% below
50D / 200D Gem.
€ 1,74
9,47% below
Quick Summary
Belangrijkste Punten
Negative free cash flow of -3,83 M
Groei
Revenue Growth (5Y)
N/A
Revenue (1Y)63,72%
Earnings (1Y)N/A
FCF Growth (3Y)N/A
Kwaliteit
Return on Equity
-593,43%
Onder sectorgemiddelde (-51,02%)
ROIC-424,13%
Net Margin-975,71%
Op. Margin-982,24%
Veiligheid
Debt / Equity
N/A
Current Ratio1,86
Interest Coverage-864,38
Waardering
PE (TTM)
-4,02
Onder sectorgemiddelde (-1,98)
P/B Ratio17,78
EV/EBITDAN/A
Dividend YieldN/A
Koershistorie
Financiële Trends
Sectorvergelijking
vs Manufacturing sector mediaan (44 peers)
Sectorvergelijking
vs Manufacturing sector mediaan (44 peers)| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | -4,0 | -2,0 |
| P/B | 17,8 | 5,1 |
| ROE % | -593,4 | -51,0 |
| Net Margin % | -975,7 | -150,2 |
| Rev Growth 5Y % | — | 9,3 |
| D/E | — | 0,3 |
All Fundamental Metrics
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 63,72% | Revenue Growth (3Y) | 161,44% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | N/A | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 704.000,0 | Net Income (TTM) | -6,87 M |
| ROE | -593,43% | ROA | -293,36% |
| Gross Margin | N/A | Operating Margin | -982,24% |
| Net Margin | -975,71% | Free Cash Flow (TTM) | -3,83 M |
| ROIC | -424,13% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | N/A | Current Ratio | 1,86 |
| Interest Coverage | -864,38 | Asset Turnover | 0,30 |
| Working Capital | 751.000 | Tangible Book Value | 1,55 M |
| Dividends | |||
| Dividend Yield | N/A | Payout Ratio | N/A |
| Dividend Growth (3Y) | N/A | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | N/A | ||
| Valuation | |||
| P/E Ratio | -4,02 | Forward P/E | N/A |
| P/B Ratio | 17,78 | P/S Ratio | 39,26 |
| PEG Ratio | N/A | Forward PEG | N/A |
| EV/EBITDA | N/A | Fwd EV/EBITDA | N/A |
| Forward P/S | N/A | Fwd Earnings Yield | N/A |
| FCF Yield | -13,85% | ||
| Market Cap | 27,64 M | Enterprise Value | 26,32 M |
| Per Share | |||
| EPS (Diluted TTM) | N/A | Revenue / Share | 0,04 |
| FCF / Share | -0,22 | OCF / Share | -0,22 |
| EPS CAGR (1Y) | N/A | EPS CAGR (5Y) | N/A |
| EPS CAGR (10Y) | N/A | ||
| Efficiency | |||
| CapEx / Revenue | N/A | FCF Conversion | 55,73% |
| SBC-Adj. FCF | -5,91 M | Growth Momentum | N/A |
Income Statement
Annual, most recent first
Income Statement
Annual, most recent first| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 704.000,0 | 430.000,0 | 103.000,0 | — | 0,0 |
| Net Income | -6,87 M | -7,73 M | -8,95 M | -6,07 M | -7,98 M |
| EPS (Diluted) | — | — | -0,67 | — | -0,79 |
| Gross Profit | — | — | — | — | — |
| Operating Income | -6,92 M | -7,73 M | -8,99 M | -6,15 M | -8,64 M |
| EBITDA | — | — | — | — | — |
| R&D Expenses | 2,65 M | 2,31 M | 3,06 M | 1,74 M | 1,59 M |
| SG&A Expenses | — | — | — | 4,41 M | 7,04 M |
| D&A | — | — | — | — | — |
| Interest Expense | 8.000,0 | 38.000,0 | 14.000,0 | — | — |
| Income Tax | 0,0 | — | — | — | — |
Balance Sheet
Annual, most recent first
Balance Sheet
Annual, most recent first| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 2,68 M | 4,44 M | 2,61 M | 2,40 M | 1,87 M |
| Total Liabilities | 1,62 M | 1,22 M | 968.000,0 | 1,41 M | 4,90 M |
| Shareholders' Equity | 1,06 M | 3,22 M | 1,65 M | -3,19 M | -3,03 M |
| Total Debt | — | — | — | — | — |
| Cash & Equivalents | 1,35 M | 2,49 M | 432.000,0 | — | — |
| Current Assets | 1,83 M | 3,23 M | 783.000,0 | 1,59 M | 1,59 M |
| Current Liabilities | 1,53 M | 1,02 M | 968.000,0 | 1,36 M | 4,84 M |
{"event":"ticker_viewed","properties":{"ticker":"HRGN","listing_kind":"stock","pathname":"/stocks/hrgn","exchange":"OTC","country":"US"}}