Retour
Fourchette du Jour
22,30 €
22,85 €
Fourchette 52 Semaines
21,03 €
32,07 €
Volume
2 422 715
Moyenne 50J / 200J
24,14 €
/
25,57 €
Clôture Précédente
22,42 €
Historique des Prix
Tendances Financières
Comparaison Sectorielle
vs médiane du secteur Consumer Defensive (329 pairs)
| Métrique | Action | Médiane du Secteur |
|---|---|---|
| P/E | 26,1 | 10,5 |
| P/B | 1,6 | 1,2 |
| ROE % | 6,0 | 12,3 |
| Net Margin % | 4,0 | 5,3 |
| Rev Growth 5Y % | 1,5 | 5,5 |
| D/E | 0,4 | 0,6 |
Objectif de Cours des Analystes
Hold
27,20 €
+20.1%
Low: 25,00 €
High: 30,00 €
P/E Prévisionnel
15,2
BPA Prévisionnel
1,47 €
Croissance BPA (est.)
+0,0%
CA Est.
12 B
Estimations de Bénéfices
| Période | BPA Est. | CA Est. | Analystes |
|---|---|---|---|
| FY2028 |
1,68 €
1,62 € – 1,74 €
|
13 B | 2 |
| FY2027 |
1,58 €
1,44 € – 1,69 €
|
13 B | 6 |
| FY2026 |
1,47 €
1,30 € – 1,53 €
|
12 B | 6 |
Points Clés
Revenue grew 1,54% annually over 5 years — modest growth
Earnings declined -40,60% over the past year
Debt/Equity of 0,36 — conservative balance sheet
Generating 534,35M in free cash flow
Cash machine — converts 111,74% of earnings into free cash flow
Capital efficient — spends only 2,57% of revenue on capex
Croissance
Revenue Growth (5Y)
1,54%
Revenue (1Y)1,55%
Earnings (1Y)-40,60%
FCF Growth (3Y)-17,11%
Qualité
Return on Equity
6,02%
ROIC5,01%
Net Margin3,95%
Op. Margin5,94%
Sécurité
Debt / Equity
0,36
Current Ratio2,47
Interest Coverage9,21
Valorisation
P/E Ratio
26,06
P/B Ratio1,58
EV/EBITDA20,39
Dividend Yield0,05%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 1,55% | Revenue Growth (3Y) | -0,02% |
| Earnings Growth (1Y) | -40,60% | Earnings Growth (3Y) | -22,37% |
| Revenue Growth (5Y) | 1,54% | Earnings Growth (5Y) | -14,83% |
| Profitability | |||
| Revenue (TTM) | 12,11B | Net Income (TTM) | 478,20M |
| ROE | 6,02% | ROA | 3,57% |
| Gross Margin | 15,63% | Operating Margin | 5,94% |
| Net Margin | 3,95% | Free Cash Flow (TTM) | 534,35M |
| ROIC | 5,01% | FCF Growth (3Y) | -17,11% |
| Safety | |||
| Debt / Equity | 0,36 | Current Ratio | 2,47 |
| Interest Coverage | 9,21 | Dividend Yield | 0,05% |
| Valuation | |||
| P/E Ratio | 26,06 | P/B Ratio | 1,58 |
| P/S Ratio | 1,03 | PEG Ratio | -0,67 |
| EV/EBITDA | 20,39 | Dividend Yield | 0,05% |
| Market Cap | 12,46B | Enterprise Value | 14,65B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 12,11B | 11,92B | 12,11B | 12,46B | 11,39B |
| Net Income | 478,20M | 805,04M | 793,57M | 999,99M | 908,84M |
| EPS (Diluted) | 0,87 | 1,47 | 1,45 | 1,82 | 1,66 |
| Gross Profit | 1,89B | 2,02B | 2,00B | 2,16B | 1,93B |
| Operating Income | 718,60M | 1,07B | 1,07B | 1,31B | 1,12B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 13,39B | 13,43B | 13,45B | 13,31B | 12,70B |
| Total Liabilities | 5,48B | 5,43B | 5,71B | 5,77B | 5,72B |
| Shareholders' Equity | 7,90B | 7,99B | 7,73B | 7,54B | 6,97B |
| Total Debt | 2,86B | 2,86B | 3,31B | 3,30B | 3,32B |
| Cash & Equivalents | 670,68M | 741,88M | 736,53M | 982,11M | 613,53M |
| Current Assets | 3,41B | 3,25B | 3,30B | 3,64B | 2,95B |
| Current Liabilities | 1,38B | 1,40B | 2,31B | 1,47B | 1,42B |