Skip to main content
Back
HSAI logo

Hesai Group

Data quality: 100%
HSAI
NASDAQ Consumer Cyclical Auto - Parts
$20.24
▼ $3.34 (-14.16%)
Mkt Cap: 2.69B
Day Range
$20.16 $23.73
52-Week Range
$10.41 $30.85
Volume
5,639,006
50D / 200D Avg
$25.95 / $23.63
Prev Close
$23.58

Price History

Financial Trends

Peer Comparison

vs Consumer Cyclical sector median (610 peers)

Metric Stock Sector Median
P/E -26.2 11.1
P/B 0.7 1.4
ROE % -2.6 10.7
Net Margin % -4.9 5.1
Rev Growth 5Y % 49.5 8.1
D/E 0.2 0.8

Analyst Price Target

Hold
$31.50 +55.6%
Forward P/E
5.5
Forward EPS
$4.28
EPS Growth (est.)
+0.0%
Est. Revenue
4.6 B

Earnings Estimates

Period EPS Est. Revenue Est. Analysts
FY2029 $12.00
$10.86 – $13.03
11 B 1
FY2028 $9.72
$9.29 – $10.15
8.4 B 2
FY2027 $6.91
$4.60 – $10.39
6.3 B 11

Key Takeaways

Revenue grew 49.53% annually over 5 years — strong growth
Debt/Equity of 0.19 — conservative balance sheet
Negative free cash flow of -207.86M
Revenue growth is decelerating — 1Y growth trails 5Y average by 38.87%

Growth

Revenue Growth (5Y)
49.53%
Revenue (1Y)10.66%
Earnings (1Y)N/A
FCF Growth (3Y)N/A

Quality

Return on Equity
-2.63%
ROIC-3.29%
Net Margin-4.93%
Op. Margin-9.86%

Safety

Debt / Equity
0.19
Current Ratio2.87
Interest Coverage-15.97

Valuation

P/E Ratio
-26.23
P/B Ratio0.68
EV/EBITDAN/A
Dividend Yield0.00%

All Fundamental Metrics

Growth
Revenue Growth (1Y) 10.66% Revenue Growth (3Y) 31.42%
Earnings Growth (1Y) N/A Earnings Growth (3Y) N/A
Revenue Growth (5Y) 49.53% Earnings Growth (5Y) N/A
Profitability
Revenue (TTM) 2.08B Net Income (TTM) -102.38M
ROE -2.63% ROA -1.71%
Gross Margin 42.59% Operating Margin -9.86%
Net Margin -4.93% Free Cash Flow (TTM) -207.86M
ROIC -3.29% FCF Growth (3Y) N/A
Safety
Debt / Equity 0.19 Current Ratio 2.87
Interest Coverage -15.97 Dividend Yield 0.00%
Valuation
P/E Ratio -26.23 P/B Ratio 0.68
P/S Ratio 1.29 PEG Ratio 1.61
EV/EBITDA N/A Dividend Yield 0.00%
Market Cap 2.69B Enterprise Value 585.84M

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2024 FY2023 FY2022 FY2021 FY2020
Revenue 2.08B 1.88B 1.20B 720.77M 415.51M
Net Income -102.38M -475.97M -300.77M -244.83M -107.22M
EPS (Diluted) -0.79 -3.81 -5.95 -23.39 -1.19
Gross Profit 884.59M 661.38M 471.99M 381.80M 238.91M
Operating Income -204.91M -571.59M -378.22M -265.29M -101.81M

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2024 FY2023 FY2022 FY2021 FY2020
Total Assets 5.99B 5.66B 3.84B 3.95B 1.31B
Total Liabilities 2.06B 1.80B 997.66M 902.55M 174.93M
Shareholders' Equity 3.93B 3.86B -3.15B -2.49B 1.14B
Total Debt 739.26M 559.24M 63.59M 0.0 0.0
Cash & Equivalents 2.84B 1.55B 913.28M 449.35M 256.69M
Current Assets 4.68B 4.40B 3.14B 3.49B 1.21B
Current Liabilities 1.63B 1.34B 955.54M 892.16M 166.74M