Retour
Fourchette du Jour
212,30 €
217,39 €
Fourchette 52 Semaines
150,04 €
239,48 €
Volume
1 171 186
Moyenne 50J / 200J
213,00 €
/
188,63 €
Clôture Précédente
215,17 €
Historique des Prix
Tendances Financières
Comparaison Sectorielle
vs médiane du secteur Consumer Defensive (329 pairs)
| Métrique | Action | Médiane du Secteur |
|---|---|---|
| P/E | 49,4 | 10,5 |
| P/B | 9,4 | 1,2 |
| ROE % | 18,9 | 12,3 |
| Net Margin % | 7,6 | 5,3 |
| Rev Growth 5Y % | 6,9 | 5,5 |
| D/E | 1,2 | 0,6 |
Objectif de Cours des Analystes
Hold
229,21 €
+6.5%
Low: 181,00 €
High: 267,00 €
P/E Prévisionnel
25,7
BPA Prévisionnel
8,38 €
Croissance BPA (est.)
+0,0%
CA Est.
12 B
Estimations de Bénéfices
| Période | BPA Est. | CA Est. | Analystes |
|---|---|---|---|
| FY2030 |
12,70 €
12,54 € – 12,90 €
|
14 B | 2 |
| FY2029 |
12,13 €
11,98 € – 12,33 €
|
13 B | 4 |
| FY2028 |
11,01 €
10,46 € – 11,69 €
|
13 B | 6 |
Points Clés
Revenue grew 6,85% annually over 5 years — modest growth
Earnings declined -60,24% over the past year
ROE of 18,89% — decent returns on equity
Generating 1,75B in free cash flow
P/E of 49,41 — premium valuation
Cash machine — converts 198,03% of earnings into free cash flow
Croissance
Revenue Growth (5Y)
6,85%
Revenue (1Y)4,38%
Earnings (1Y)-60,24%
FCF Growth (3Y)6,16%
Qualité
Return on Equity
18,89%
ROIC10,59%
Net Margin7,55%
Op. Margin12,12%
Sécurité
Debt / Equity
1,17
Current Ratio1,19
Interest Coverage6,83
Valorisation
P/E Ratio
49,41
P/B Ratio9,41
EV/EBITDA33,96
Dividend Yield0,03%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 4,38% | Revenue Growth (3Y) | 2,34% |
| Earnings Growth (1Y) | -60,24% | Earnings Growth (3Y) | -31,12% |
| Revenue Growth (5Y) | 6,85% | Earnings Growth (5Y) | -12,07% |
| Profitability | |||
| Revenue (TTM) | 11,69B | Net Income (TTM) | 883,26M |
| ROE | 18,89% | ROA | 6,43% |
| Gross Margin | 33,27% | Operating Margin | 12,12% |
| Net Margin | 7,55% | Free Cash Flow (TTM) | 1,75B |
| ROIC | 10,59% | FCF Growth (3Y) | 6,16% |
| Safety | |||
| Debt / Equity | 1,17 | Current Ratio | 1,19 |
| Interest Coverage | 6,83 | Dividend Yield | 0,03% |
| Valuation | |||
| P/E Ratio | 49,41 | P/B Ratio | 9,41 |
| P/S Ratio | 3,73 | PEG Ratio | -0,70 |
| EV/EBITDA | 33,96 | Dividend Yield | 0,03% |
| Market Cap | 43,64B | Enterprise Value | 48,12B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 11,69B | 11,20B | 11,16B | 10,42B | 8,97B |
| Net Income | 883,26M | 2,22B | 1,86B | 1,64B | 1,48B |
| EPS (Diluted) | 4,34 | 10,94 | 9,06 | 7,96 | 7,11 |
| Gross Profit | 3,89B | 5,30B | 5,00B | 4,50B | 4,05B |
| Operating Income | 1,42B | 2,90B | 2,56B | 2,26B | 2,04B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 13,74B | 12,95B | 11,90B | 10,95B | 10,41B |
| Total Liabilities | 9,10B | 8,23B | 7,80B | 7,65B | 7,66B |
| Shareholders' Equity | 4,64B | 4,71B | 4,10B | 3,30B | 2,76B |
| Total Debt | 5,40B | 5,45B | 5,13B | 5,12B | 5,38B |
| Cash & Equivalents | 925,86M | 730,75M | 401,90M | 463,89M | 329,27M |
| Current Assets | 3,59B | 3,76B | 2,91B | 2,62B | 2,25B |
| Current Liabilities | 3,01B | 3,93B | 3,01B | 3,26B | 2,49B |