Retour
Fourchette du Jour
487,24 €
501,32 €
Fourchette 52 Semaines
299,43 €
533,80 €
Volume
474 191
Moyenne 50J / 200J
494,98 €
/
448,56 €
Clôture Précédente
475,74 €
Historique des Prix
Tendances Financières
Comparaison Sectorielle
vs médiane du secteur Industrials (890 pairs)
| Métrique | Action | Médiane du Secteur |
|---|---|---|
| P/E | 29,3 | 14,4 |
| P/B | 6,8 | 1,9 |
| ROE % | 24,9 | 11,3 |
| Net Margin % | 15,2 | 6,5 |
| Rev Growth 5Y % | 8,7 | 8,4 |
| D/E | 0,7 | 0,6 |
Objectif de Cours des Analystes
Hold
526,38 €
+7.6%
Low: 450,00 €
High: 575,00 €
P/E Prévisionnel
24,8
BPA Prévisionnel
19,71 €
Croissance BPA (est.)
+0,0%
CA Est.
6,3 B
Estimations de Bénéfices
| Période | BPA Est. | CA Est. | Analystes |
|---|---|---|---|
| FY2028 |
23,11 €
22,46 € – 23,81 €
|
7 B | 3 |
| FY2027 |
21,50 €
21,10 € – 21,80 €
|
6,7 B | 9 |
| FY2026 |
19,71 €
19,53 € – 19,98 €
|
6,3 B | 10 |
Points Clés
Revenue grew 8,65% annually over 5 years — modest growth
ROE of 24,93% indicates high profitability
Net margin of 15,18% shows strong profitability
Generating 874,70M in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 4,81%
Cash machine — converts 98,60% of earnings into free cash flow
Croissance
Revenue Growth (5Y)
8,65%
Revenue (1Y)3,84%
Earnings (1Y)14,05%
FCF Growth (3Y)10,60%
Qualité
Return on Equity
24,93%
ROIC14,14%
Net Margin15,18%
Op. Margin20,83%
Sécurité
Debt / Equity
0,68
Current Ratio1,72
Interest Coverage18,99
Valorisation
P/E Ratio
29,31
P/B Ratio6,76
EV/EBITDA23,10
Dividend Yield0,01%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 3,84% | Revenue Growth (3Y) | 4,30% |
| Earnings Growth (1Y) | 14,05% | Earnings Growth (3Y) | 8,05% |
| Revenue Growth (5Y) | 8,65% | Earnings Growth (5Y) | 22,07% |
| Profitability | |||
| Revenue (TTM) | 5,84B | Net Income (TTM) | 887,10M |
| ROE | 24,93% | ROA | 10,78% |
| Gross Margin | 35,46% | Operating Margin | 20,83% |
| Net Margin | 15,18% | Free Cash Flow (TTM) | 874,70M |
| ROIC | 14,14% | FCF Growth (3Y) | 10,60% |
| Safety | |||
| Debt / Equity | 0,68 | Current Ratio | 1,72 |
| Interest Coverage | 18,99 | Dividend Yield | 0,01% |
| Valuation | |||
| P/E Ratio | 29,31 | P/B Ratio | 6,76 |
| P/S Ratio | 4,45 | PEG Ratio | 1,78 |
| EV/EBITDA | 23,10 | Dividend Yield | 0,01% |
| Market Cap | 26,00B | Enterprise Value | 28,13B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 5,84B | 5,63B | 5,37B | 4,95B | 4,19B |
| Net Income | 887,10M | 777,80M | 759,80M | 545,90M | 399,50M |
| EPS (Diluted) | 16,54 | 14,37 | 14,04 | 9,43 | 7,28 |
| Gross Profit | 2,07B | 1,90B | 1,89B | 1,47B | 1,15B |
| Operating Income | 1,22B | 1,09B | 1,04B | 709,10M | 532,30M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 8,23B | 6,68B | 6,91B | 5,40B | 5,28B |
| Total Liabilities | 4,37B | 3,40B | 4,02B | 3,03B | 3,04B |
| Shareholders' Equity | 3,85B | 3,27B | 2,88B | 2,36B | 2,23B |
| Total Debt | 2,61B | 1,72B | 2,29B | 1,56B | 1,53B |
| Cash & Equivalents | 482,50M | 329,10M | 336,10M | 440,50M | 286,20M |
| Current Assets | 2,59B | 2,09B | 2,17B | 2,02B | 1,88B |
| Current Liabilities | 1,51B | 1,27B | 1,32B | 1,09B | 1,07B |