Terug
47
Dagbereik
€ 124,18
€ 128,81
52-Weeksbereik
€ 116,12
€ 186,78
Volume
191.947
50D / 200D Gem.
€ 151,78
/
€ 149,82
Vorige Slotkoers
€ 129,29
Koershistorie
Financiële Trends
Sectorvergelijking
vs Industrials sector mediaan (894 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 20,5 | 14,4 |
| P/B | 4,1 | 1,9 |
| ROE % | 19,3 | 11,4 |
| Net Margin % | 6,2 | 6,5 |
| Rev Growth 5Y % | 17,0 | 8,4 |
| D/E | 1,0 | 0,6 |
Koersdoel Analisten
Hold
€ 210,00
+68.2%
Low: € 190,00
High: € 240,00
Forward K/W
14,7
Forward WPA
€ 8,80
WPA Groei (sch.)
+0,0%
Omzet Sch.
1,8 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2027 |
€ 10,13
€ 9,50 – € 10,49
|
2 B | 3 |
| FY2026 |
€ 8,80
€ 8,67 – € 8,87
|
1,8 B | 3 |
Belangrijkste Punten
Revenue grew 17,04% annually over 5 years — strong growth
ROE of 19,27% — decent returns on equity
Generating 182,96M in free cash flow
Cash machine — converts 174,18% of earnings into free cash flow
Capital efficient — spends only 0,61% of revenue on capex
Groei
Revenue Growth (5Y)
17,04%
Revenue (1Y)14,34%
Earnings (1Y)-9,93%
FCF Growth (3Y)35,21%
Kwaliteit
Return on Equity
19,27%
ROIC13,88%
Net Margin6,18%
Op. Margin11,73%
Veiligheid
Debt / Equity
1,04
Current Ratio1,17
Interest Coverage5,83
Waardering
P/E Ratio
20,49
P/B Ratio4,07
EV/EBITDA13,43
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 14,34% | Revenue Growth (3Y) | 11,69% |
| Earnings Growth (1Y) | -9,93% | Earnings Growth (3Y) | 29,66% |
| Revenue Growth (5Y) | 17,04% | Earnings Growth (5Y) | 13,64% |
| Profitability | |||
| Revenue (TTM) | 1,70B | Net Income (TTM) | 105,04M |
| ROE | 19,27% | ROA | 6,88% |
| Gross Margin | 29,94% | Operating Margin | 11,73% |
| Net Margin | 6,18% | Free Cash Flow (TTM) | 182,96M |
| ROIC | 13,88% | FCF Growth (3Y) | 35,21% |
| Safety | |||
| Debt / Equity | 1,04 | Current Ratio | 1,17 |
| Interest Coverage | 5,83 | Dividend Yield | 0,00% |
| Valuation | |||
| P/E Ratio | 20,49 | P/B Ratio | 4,07 |
| P/S Ratio | 1,27 | PEG Ratio | -3,74 |
| EV/EBITDA | 13,43 | Dividend Yield | 0,00% |
| Market Cap | 2,15B | Enterprise Value | 2,68B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 1,70B | 1,49B | 1,36B | 1,13B | 905,64M |
| Net Income | 105,04M | 116,63M | 62,48M | 75,55M | 62,99M |
| EPS (Diluted) | 5,84 | 6,27 | 3,19 | 3,64 | 2,89 |
| Gross Profit | 508,79M | 476,01M | 419,36M | 346,57M | 268,86M |
| Operating Income | 199,30M | 168,82M | 125,35M | 99,76M | 52,84M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 1,53B | 1,34B | 1,26B | 1,20B | 1,12B |
| Total Liabilities | 998,05M | 782,29M | 729,25M | 647,00M | 547,45M |
| Shareholders' Equity | 528,63M | 561,33M | 532,89M | 552,04M | 571,90M |
| Total Debt | 548,34M | 398,61M | 373,88M | 346,09M | 297,24M |
| Cash & Equivalents | 24,51M | 21,91M | 12,15M | 11,83M | 20,78M |
| Current Assets | 448,58M | 409,12M | 400,46M | 328,48M | 257,68M |
| Current Liabilities | 383,43M | 338,82M | 302,58M | 245,68M | 205,18M |
Strategiescores
This stock passed the criteria for 1 strategy
Score = fit strength (0–100)
Rank = position among all matches
Custom
Cash Flow Compounder
#477 of 1052
Recente Activiteit
Ingestapt
Cash Flow Compounder
Mar 24, 2026