Terug
Dagbereik
€ 78,69
€ 81,06
52-Weeksbereik
€ 45,28
€ 95,22
Volume
881.143
50D / 200D Gem.
€ 85,35
/
€ 70,18
Vorige Slotkoers
€ 79,26
Koershistorie
Financiële Trends
Sectorvergelijking
vs Industrials sector mediaan (893 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 58,9 | 14,4 |
| P/B | 5,2 | 1,9 |
| ROE % | 7,9 | 11,4 |
| Net Margin % | 5,8 | 6,5 |
| Rev Growth 5Y % | 9,4 | 8,4 |
| D/E | 0,8 | 0,6 |
Koersdoel Analisten
Hold
€ 86,14
+6.5%
Low: € 65,00
High: € 99,00
Forward K/W
35,5
Forward WPA
€ 2,23
WPA Groei (sch.)
+0,0%
Omzet Sch.
2,1 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2029 |
€ 5,43
€ 5,18 – € 5,95
|
2,8 B | 6 |
| FY2028 |
€ 3,74
€ 3,34 – € 4,44
|
2,5 B | 8 |
| FY2027 |
€ 3,09
€ 2,64 – € 4,48
|
2,3 B | 9 |
Belangrijkste Punten
Revenue grew 9,35% annually over 5 years — modest growth
Earnings declined -17,18% over the past year
Generating 307,20M in free cash flow
P/E of 58,88 — premium valuation
Revenue growth is decelerating — 1Y growth trails 5Y average by 9,83%
Cash machine — converts 280,80% of earnings into free cash flow
Groei
Revenue Growth (5Y)
9,35%
Revenue (1Y)-0,48%
Earnings (1Y)-17,18%
FCF Growth (3Y)43,64%
Kwaliteit
Return on Equity
7,87%
ROIC5,74%
Net Margin5,78%
Op. Margin9,06%
Veiligheid
Debt / Equity
0,79
Current Ratio2,26
Interest Coverage4,55
Waardering
P/E Ratio
58,88
P/B Ratio5,15
EV/EBITDA42,91
Dividend Yield0,01%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -0,48% | Revenue Growth (3Y) | 2,89% |
| Earnings Growth (1Y) | -17,18% | Earnings Growth (3Y) | 1,74% |
| Revenue Growth (5Y) | 9,35% | Earnings Growth (5Y) | 61,45% |
| Profitability | |||
| Revenue (TTM) | 1,89B | Net Income (TTM) | 109,40M |
| ROE | 7,87% | ROA | 4,05% |
| Gross Margin | 22,96% | Operating Margin | 9,06% |
| Net Margin | 5,78% | Free Cash Flow (TTM) | 307,20M |
| ROIC | 5,74% | FCF Growth (3Y) | 43,64% |
| Safety | |||
| Debt / Equity | 0,79 | Current Ratio | 2,26 |
| Interest Coverage | 4,55 | Dividend Yield | 0,01% |
| Valuation | |||
| P/E Ratio | 58,88 | P/B Ratio | 5,15 |
| P/S Ratio | 3,40 | PEG Ratio | -3,76 |
| EV/EBITDA | 42,91 | Dividend Yield | 0,01% |
| Market Cap | 6,44B | Enterprise Value | 7,36B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 1,89B | 1,90B | 1,79B | 1,58B | 1,32B |
| Net Income | 109,40M | 132,10M | 105,70M | 126,30M | 16,10M |
| EPS (Diluted) | 1,37 | 1,59 | 1,24 | 1,49 | 0,19 |
| Gross Profit | 434,80M | 469,80M | 433,20M | 357,10M | 250,10M |
| Operating Income | 171,60M | 186,10M | 215,30M | 175,20M | 51,80M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 2,70B | 2,73B | 2,92B | 2,84B | 2,82B |
| Total Liabilities | 1,45B | 1,20B | 1,20B | 1,28B | 1,33B |
| Shareholders' Equity | 1,25B | 1,53B | 1,72B | 1,55B | 1,49B |
| Total Debt | 993,00M | 726,10M | 728,90M | 773,10M | 823,30M |
| Cash & Equivalents | 71,00M | 125,40M | 227,00M | 112,00M | 127,70M |
| Current Assets | 730,70M | 781,50M | 864,20M | 734,40M | 616,30M |
| Current Liabilities | 322,70M | 353,50M | 315,90M | 329,80M | 247,60M |