Terug
Dagbereik
€ 25,40
€ 26,47
52-Weeksbereik
€ 16,85
€ 32,00
Volume
240.097
50D / 200D Gem.
€ 28,14
/
€ 25,81
Vorige Slotkoers
€ 26,51
Quick Summary
Koershistorie
Financiële Trends
Sectorvergelijking
vs Consumer Cyclical sector mediaan (611 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | -18,0 | 11,0 |
| P/B | 0,6 | 1,4 |
| ROE % | -3,3 | 10,7 |
| Net Margin % | -1,4 | 5,1 |
| Rev Growth 5Y % | 2,9 | 8,1 |
| D/E | 1,3 | 0,8 |
Koersdoel Analisten
Hold
€ 31,00
+20.2%
Low: € 29,00
High: € 35,00
Forward K/W
34,20
Forward WPA
€ 0,76
WPA Groei (sch.)
+0,0%
Omzet Sch.
2,37B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2028 |
€ 2,50
€ 2,43 – € 2,62
|
2,53B | 1 |
| FY2027 |
€ 1,68
€ 1,36 – € 1,99
|
2,46B | 5 |
| FY2026 |
€ 0,76
€ 0,75 – € 0,79
|
2,37B | 5 |
No quarterly estimates available
Earnings Surprises
Last 8 quarters
| Quarter | Est. EPS | Actual EPS | Surprise |
|---|---|---|---|
| 2026-01-29 | -€ 0,12 | -€ 0,21 | -75,0% |
| 2025-11-13 | -€ 0,15 | -€ 0,04 | +73,3% |
| 2025-07-24 | € 1,16 | € 0,49 | -57,8% |
| 2025-04-24 | € 0,16 | € 0,23 | +43,8% |
| 2025-01-23 | -€ 0,18 | € 0,17 | +194,4% |
| 2024-10-31 | € 0,18 | € 0,24 | +33,3% |
| 2024-07-25 | € 1,40 | € 1,51 | +7,9% |
| 2024-04-25 | € 0,73 | € 0,18 | -75,3% |
Dividend History
Yield
0,00%
Payout Ratio
0,00%
Growth (3Y)
N/A
Growth (5Y)
N/A
No dividend history available.
Belangrijkste Punten
Revenue grew 2,86% annually over 5 years — modest growth
Earnings declined -183,10% over the past year
Generating 11,94M in free cash flow
PEG of 0,10 suggests growth is underpriced
Revenue growth is decelerating — 1Y growth trails 5Y average by 7,87%
Capital efficient — spends only 2,64% of revenue on capex
Groei
Revenue Growth (5Y)
2,86%
Revenue (1Y)-5,01%
Earnings (1Y)-183,10%
FCF Growth (3Y)N/A
Kwaliteit
Return on Equity
-3,31%
ROIC3,54%
Net Margin-1,37%
Op. Margin4,46%
Veiligheid
Debt / Equity
1,33
Current Ratio1,20
Interest Coverage1,45
Waardering
P/E Ratio
-17,95
Forward P/E34,20
P/B Ratio0,61
EV/EBITDA15,94
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -5,01% | Revenue Growth (3Y) | -1,80% |
| Earnings Growth (1Y) | -183,10% | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | 2,86% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 2,31B | Net Income (TTM) | -31,63M |
| ROE | -3,31% | ROA | -1,28% |
| Gross Margin | 32,49% | Operating Margin | 4,46% |
| Net Margin | -1,37% | Free Cash Flow (TTM) | 11,94M |
| ROIC | 3,54% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 1,33 | Current Ratio | 1,20 |
| Interest Coverage | 1,45 | ||
| Dividends | |||
| Dividend Yield | 0,00% | Payout Ratio | 0,00% |
| Dividend Growth (3Y) | N/A | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | N/A | ||
| Valuation | |||
| P/E Ratio | -17,95 | Forward P/E | 34,20 |
| P/B Ratio | 0,61 | P/S Ratio | 0,25 |
| PEG Ratio | 0,10 | Forward PEG | N/A |
| EV/EBITDA | 15,94 | Fwd EV/EBITDA | 7,84 |
| Forward P/S | 0,24 | Fwd Earnings Yield | 2,92% |
| FCF Yield | 2,10% | ||
| Market Cap | 567,87M | Enterprise Value | 1,64B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 2,31B | 2,43B | 2,39B | 2,31B | 2,06B |
| Net Income | -31,63M | 38,07M | 109,28M | 197,99M | 154,98M |
| EPS (Diluted) | -1,43 | 1,65 | 4,87 | 8,84 | 6,78 |
| Gross Profit | 750,23M | 801,20M | 835,33M | 805,75M | 659,43M |
| Operating Income | 103,07M | 128,23M | 200,80M | 265,20M | 209,46M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 2,47B | 2,61B | 2,42B | 1,35B | 1,01B |
| Total Liabilities | 1,52B | 1,62B | 1,50B | 570,11M | 412,93M |
| Shareholders' Equity | 937,19M | 975,80M | 915,84M | 782,67M | 594,89M |
| Total Debt | 1,25B | 1,23B | 1,09B | 279,56M | 182,55M |
| Cash & Equivalents | 170,35M | 224,33M | 201,46M | 228,27M | 222,19M |
| Current Assets | 1,18B | 1,27B | 1,12B | 754,00M | 517,52M |
| Current Liabilities | 984,88M | 1,07B | 847,05M | 412,77M | 251,09M |
