Skip to main content
Terug
Watch Compare

Icon Energy Corp

Datakwaliteit: 83%
ICON
Nasdaq Utilities Water Transportation
€ 1,07
▲ € 0,01 (0,94%)
Marktkapitalisatie: 3,41 M
Prijs
€ 1,06
Marktkapitalisatie
3,41 M
Dagbereik
52-Weeksbereik
Volume
Openen —
50D / 200D Gem.
50D / 200D Gem.

Quick Summary

Belangrijkste Punten

Negative free cash flow of -5,29 M
ROIC of 0,36% — low return on invested capital
Interest coverage of 0,05× — tight debt servicing

Groei

Revenue Growth (5Y)
N/A
Revenue (1Y)N/A
Earnings (1Y)N/A
FCF Growth (3Y)N/A

Kwaliteit

Return on Equity
-25,34%
Onder sectorgemiddelde (7,86%)
ROIC0,36%
Net MarginN/A
Op. MarginN/A

Veiligheid

Debt / Equity
N/A
Current Ratio1,10
Interest Coverage0,05

Waardering

PE (TTM)
-0,81
Onder sectorgemiddelde (3,69)
P/B Ratio0,16
EV/EBITDA-2,63
Dividend YieldN/A

Koershistorie

Financiële Trends

Sectorvergelijking

vs Utilities sector mediaan (448 peers)
Metriek Aandeel Sector Mediaan
P/E -0,8 3,7
P/B 0,2 1,6
ROE % -25,3 7,9
Net Margin % 6,8
Rev Growth 5Y % 4,2
D/E 1,0

Koersdoel Analisten

1 analist
Hold
Huidig
€ 1,07
+834.6%
Koersdoel
€ 10,00
€ 10,00
€ 10,00
€ 10,00
Vooruitzicht
Forward WPA -€ 7,65
Omzet Sch. 0,0

Winstschattingen

Periode WPA Sch. Omzet Sch. Analisten
FY2027 0,0
FY2026 -€ 7,65
-€ 7,65 – -€ 7,65
13,20 M 1

Winstverassingen

Laatste 4 kwartalen
Kwartaal Geschat WPA Werkelijk WPA Verrassing
Q42025 -€ 1,65 -€ 14,71 -791,5%
Q32025 -€ 2,90 -€ 2,25 +22,5%
Q22025 -€ 2,60 -€ 4,58 -76,1%
Q12025 -€ 4,85 -€ 23,65 -387,6%

All Fundamental Metrics

Growth
Revenue Growth (1Y) N/A Revenue Growth (3Y) N/A
Earnings Growth (1Y) N/A Earnings Growth (3Y) N/A
Revenue Growth (5Y) N/A Earnings Growth (5Y) N/A
Profitability
Revenue (TTM) N/A Net Income (TTM) -4,20 M
ROE -25,34% ROA -9,62%
Gross Margin N/A Operating Margin N/A
Net Margin N/A Free Cash Flow (TTM) -5,29 M
ROIC 0,36% FCF Growth (3Y) N/A
Safety
Debt / Equity N/A Current Ratio 1,10
Interest Coverage 0,05 Asset Turnover N/A
Working Capital 446.000 Tangible Book Value 21,38 M
Dividends
Dividend Yield N/A Payout Ratio N/A
Dividend Growth (3Y) N/A Dividend Growth (5Y) N/A
Consecutive Div Years N/A
Valuation
P/E Ratio -0,81 Forward P/E N/A
P/B Ratio 0,16 P/S Ratio N/A
PEG Ratio N/A Forward PEG N/A
EV/EBITDA -2,63 Fwd EV/EBITDA N/A
Forward P/S N/A Fwd Earnings Yield N/A
FCF Yield -155,18%
Market Cap 3,41 M Enterprise Value -473.087,0
Per Share
EPS (Diluted TTM) -18,04 Revenue / Share N/A
FCF / Share -1,65 OCF / Share 0,25
EPS CAGR (1Y) N/A EPS CAGR (5Y) N/A
EPS CAGR (10Y) N/A
Efficiency
CapEx / Revenue N/A FCF Conversion 125,97%
SBC-Adj. FCF N/A Growth Momentum N/A

Income Statement

Annual, most recent first
Metric FY2025 FY2024
Revenue
Net Income -4,20 M -210.000,0
EPS (Diluted) -18,04 -60,83
Gross Profit
Operating Income 180.000,0 170.000,0
EBITDA
R&D Expenses
SG&A Expenses
D&A
Interest Expense 3,81 M 452.000,0
Income Tax

Balance Sheet

Annual, most recent first
Metric FY2025 FY2024
Total Assets 58,44 M 28,80 M
Total Liabilities 37,07 M 17,05 M
Shareholders' Equity 21,38 M 11,75 M
Total Debt
Cash & Equivalents 3,88 M 946.000,0
Current Assets 5,03 M 1,29 M
Current Liabilities 4,59 M 3,33 M