Skip to main content
رجوع
ICUI logo

ICU Medical, Inc.

جودة البيانات: 100%
ICUI
NASDAQ Healthcare Medical - Instruments & Supplies
KWD 129.93
▲ KWD 4.57 (3.65%)
القيمة السوقية: 3.21B
نطاق اليوم
KWD 128.28 KWD 132.84
نطاق 52 أسبوعًا
KWD 107.00 KWD 160.29
حجم التداول
340,778
متوسط 50 يوم / 200 يوم
KWD 145.75 / KWD 134.64
الإغلاق السابق
KWD 125.36

تاريخ السعر

الاتجاهات المالية

مقارنة الأقران

مقابل وسيط قطاع Healthcare (626 نظير)

المقياس السهم وسيط القطاع
P/E 4382.5 0.4
P/B 1.5 2.9
ROE % 0.0 3.8
Net Margin % 0.0 3.9
Rev Growth 5Y % 14.1 10.0
D/E 0.7 0.2

السعر المستهدف للمحللين

Hold
KWD 179.000 +37.8%
Low: KWD 178.000 High: KWD 180.000
مكرر الربحية المستقبلي
16.0
ربحية السهم المستقبلية
KWD 8.100
نمو ربحية السهم (تقدير)
+0.0%
الإيرادات المقدّرة
2.2 B

تقديرات الأرباح

الفترة تقدير ربحية السهم تقدير الإيرادات المحللون
FY2030 KWD 11.090
KWD 10.921 – KWD 11.275
2.4 B 1
FY2029 KWD 10.500
KWD 10.340 – KWD 10.676
2.3 B 1
FY2028 KWD 10.185
KWD 9.271 – KWD 11.099
2.3 B 2

النقاط الرئيسية

Revenue grew 14.09% annually over 5 years — strong growth
ROE of 0.04% is below average
Generating 91.80M in free cash flow
P/E of 4382.52 — premium valuation
Revenue growth is decelerating — 1Y growth trails 5Y average by 20.47%
Cash machine — converts 12541.53% of earnings into free cash flow

النمو

Revenue Growth (5Y)
14.09%
Revenue (1Y)-6.38%
Earnings (1Y)N/A
FCF Growth (3Y)12.50%

الجودة

Return on Equity
0.04%
ROIC2.28%
Net Margin0.03%
Op. Margin4.80%

الأمان

Debt / Equity
0.66
Current Ratio2.36
Interest Coverage1.01

التقييم

P/E Ratio
4382.52
P/B Ratio1.51
EV/EBITDA40.13
Dividend Yield0.00%

All Fundamental Metrics

Growth
Revenue Growth (1Y) -6.38% Revenue Growth (3Y) -0.65%
Earnings Growth (1Y) N/A Earnings Growth (3Y) N/A
Revenue Growth (5Y) 14.09% Earnings Growth (5Y) -70.97%
Profitability
Revenue (TTM) 2.23B Net Income (TTM) 732,000.0
ROE 0.04% ROA 0.02%
Gross Margin 36.76% Operating Margin 4.80%
Net Margin 0.03% Free Cash Flow (TTM) 91.80M
ROIC 2.28% FCF Growth (3Y) 12.50%
Safety
Debt / Equity 0.66 Current Ratio 2.36
Interest Coverage 1.01 Dividend Yield 0.00%
Valuation
P/E Ratio 4382.52 P/B Ratio 1.51
P/S Ratio 1.44 PEG Ratio -47.73
EV/EBITDA 40.13 Dividend Yield 0.00%
Market Cap 3.21B Enterprise Value 4.29B

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 2.23B 2.38B 2.26B 2.28B 1.32B
Net Income 732,000.0 -117.69M -29.66M -74.29M 103.14M
EPS (Diluted) 0.03 -4.83 -1.23 -3.11 4.74
Gross Profit 819.66M 824.78M 739.87M 697.76M 491.49M
Operating Income 106.95M 42.96M 22.83M -42.90M 123.25M

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 4.05B 4.20B 4.38B 4.52B 1.88B
Total Liabilities 1.93B 2.24B 2.26B 2.43B 264.71M
Shareholders' Equity 2.12B 1.97B 2.12B 2.09B 1.62B
Total Debt 1.39B 1.64B 1.70B 1.73B 45.05M
Cash & Equivalents 307.96M 308.57M 254.22M 208.78M 552.83M
Current Assets 1.18B 1.44B 1.22B 1.24B 1.03B
Current Liabilities 498.86M 556.18M 481.84M 494.56M 200.78M