رجوع
نطاق اليوم
KWD 135.39
KWD 139.37
نطاق 52 أسبوعًا
KWD 108.15
KWD 145.94
حجم التداول
201,913
متوسط 50 يوم / 200 يوم
KWD 137.58
/
KWD 128.51
الإغلاق السابق
KWD 136.65
تاريخ السعر
الاتجاهات المالية
مقارنة الأقران
مقابل وسيط قطاع Utilities (208 نظير)
| المقياس | السهم | وسيط القطاع |
|---|---|---|
| P/E | 23.4 | 13.0 |
| P/B | 2.1 | 1.4 |
| ROE % | 9.4 | 9.3 |
| Net Margin % | 17.8 | 10.8 |
| Rev Growth 5Y % | 5.6 | 6.0 |
| D/E | 1.0 | 1.4 |
السعر المستهدف للمحللين
Hold
KWD 145.710
+5.7%
Low: KWD 118.000
High: KWD 156.000
مكرر الربحية المستقبلي
21.4
ربحية السهم المستقبلية
KWD 6.372
نمو ربحية السهم (تقدير)
+0.0%
الإيرادات المقدّرة
2 B
تقديرات الأرباح
| الفترة | تقدير ربحية السهم | تقدير الإيرادات | المحللون |
|---|---|---|---|
| FY2030 |
KWD 8.693
KWD 8.230 – KWD 8.933
|
2.8 B | 1 |
| FY2029 |
KWD 8.230
KWD 7.792 – KWD 8.457
|
2.6 B | 1 |
| FY2028 |
KWD 7.523
KWD 7.399 – KWD 7.671
|
2.4 B | 3 |
النقاط الرئيسية
Revenue grew 5.60% annually over 5 years — modest growth
Net margin of 17.84% shows strong profitability
Negative free cash flow of -577.49M
Revenue growth is decelerating — 1Y growth trails 5Y average by 6.35%
Capital intensive — 65.05% of revenue goes to capex
ROIC of 4.11% — low return on invested capital
النمو
Revenue Growth (5Y)
5.60%
Revenue (1Y)-0.75%
Earnings (1Y)11.86%
FCF Growth (3Y)N/A
الجودة
Return on Equity
9.37%
ROIC4.11%
Net Margin17.84%
Op. Margin21.88%
الأمان
Debt / Equity
1.03
Current Ratio0.93
Interest Coverage2.36
التقييم
P/E Ratio
23.40
P/B Ratio2.12
EV/EBITDA27.78
Dividend Yield0.03%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -0.75% | Revenue Growth (3Y) | 1.31% |
| Earnings Growth (1Y) | 11.86% | Earnings Growth (3Y) | 11.28% |
| Revenue Growth (5Y) | 5.60% | Earnings Growth (5Y) | 7.13% |
| Profitability | |||
| Revenue (TTM) | 1.81B | Net Income (TTM) | 323.47M |
| ROE | 9.37% | ROA | 3.05% |
| Gross Margin | 22.14% | Operating Margin | 21.88% |
| Net Margin | 17.84% | Free Cash Flow (TTM) | -577.49M |
| ROIC | 4.11% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 1.03 | Current Ratio | 0.93 |
| Interest Coverage | 2.36 | Dividend Yield | 0.03% |
| Valuation | |||
| P/E Ratio | 23.40 | P/B Ratio | 2.12 |
| P/S Ratio | 4.17 | PEG Ratio | 2.54 |
| EV/EBITDA | 27.78 | Dividend Yield | 0.03% |
| Market Cap | 7.57B | Enterprise Value | 11.02B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 1.81B | 1.83B | 1.77B | 1.64B | 1.46B |
| Net Income | 323.47M | 289.17M | 261.20M | 258.98M | 245.55M |
| EPS (Diluted) | 5.90 | 5.50 | 5.14 | 5.11 | 4.85 |
| Gross Profit | 401.43M | 331.85M | 316.84M | 330.11M | 332.24M |
| Operating Income | 396.60M | 327.84M | 313.48M | 327.18M | 329.65M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 10.59B | 9.24B | 8.48B | 7.54B | 7.21B |
| Total Liabilities | 7.02B | 5.90B | 5.56B | 4.73B | 4.54B |
| Shareholders' Equity | 3.57B | 3.33B | 2.91B | 2.81B | 2.67B |
| Total Debt | 3.66B | 3.07B | 2.83B | 2.19B | 2.00B |
| Cash & Equivalents | 215.72M | 368.87M | 327.43M | 177.58M | 215.24M |
| Current Assets | 833.40M | 988.46M | 1.00B | 693.65M | 595.87M |
| Current Liabilities | 897.84M | 700.80M | 634.08M | 548.57M | 325.62M |