T Stamp Inc
Datakwaliteit: 100%
IDAI
NASDAQ
Technology
Software
€ 2,64
▲
€ 0,08
(3,13%)
6 months return
—
Momentum
Neutral
ROE
-195,71%
Groei
Revenue Growth (5Y)
N/A
Revenue (1Y)1,85%
Earnings (1Y)N/A
FCF Growth (3Y)N/A
Kwaliteit
Return on Equity
-195,71%
Onder sectorgemiddelde (1,53%)
ROIC-76,54%
Net Margin-265,17%
Op. Margin-244,00%
Veiligheid
Debt / Equity
0,53
Boven sectorgemiddelde (0,41)
Current Ratio1,98
Interest CoverageN/A
Waardering
PE (TTM|NTM|2027)
-1,52 | 19,50 | 19,92
Onder sectorgemiddelde (-0,16)
P/B Ratio2,08
EV/EBITDAN/A
Dividend YieldN/A
Quick Summary
Key Takeaways
Short bullets derived from reported financials—not the AI summary above.
Negative free cash flow of -5,73 M
Capital efficient — spends only 1,47% of revenue on capex
Price History
Financiële Trends
Koersdoel Analisten
1 analist
Strong Buy
+354.5%
upside to target
Huidig
€ 2,64
Consensus Target
€ 12,00
€ 12,00
Laag
€ 12,00
Hoog
Vooruitzicht
Forward K/W
22,00
Forward WPA
€ 0,12
Omzet Sch.
15,00 M
Winstverassingen
EPS
Reported
Estimate
Forecast
Next: Q1 2026
·
EPS Est: -€ 0,33
·
Rev Est: 1,05 M
| Q12025 | Q22025 | Q32025 | Q42025 | Q1 '26 | Q2 '26 | |
|---|---|---|---|---|---|---|
| Reported | -€ 0,86 | -€ 0,58 | -€ 0,59 | -€ 0,16 | — | — |
| Estimate | -€ 0,61 | -€ 0,36 | -€ 0,56 | -€ 0,29 | -€ 0,33 | -€ 0,29 |
| Verrassing | -41,41% | -61,03% | -5,68% | +43,21% | — | — |
Growth
Rev 5Y: N/A · Earnings 1Y: N/A
Growth
Rev 5Y: N/A · Earnings 1Y: N/A| Revenue Growth (1Y) | 1,85% | Revenue Growth (3Y) | -17,03% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | N/A | Earnings Growth (5Y) | N/A |
Profitability
ROE: -195,71% · Net Margin: -265,17%
Profitability
ROE: -195,71% · Net Margin: -265,17%| Revenue (TTM) | 3,14 M | Net Income (TTM) | -8,33 M |
| ROE | -195,71% | ROA | -98,82% |
| Gross Margin | N/A | Operating Margin | -244,00% |
| Net Margin | -265,17% | Free Cash Flow (TTM) | -5,73 M |
| ROIC | -76,54% | FCF Growth (3Y) | N/A |
Safety
D/E: 0,53 · Current: 1,98
Safety
D/E: 0,53 · Current: 1,98| Debt / Equity | 0,53 | Current Ratio | 1,98 |
| Interest Coverage | N/A | Asset Turnover | 0,37 |
| Working Capital | 3,49 M | Tangible Book Value | 4,62 M |
Dividends
Yield: N/A · Payout: N/A
Dividends
Yield: N/A · Payout: N/A| Dividend Yield | N/A | Payout Ratio | N/A |
| Dividend Growth (3Y) | N/A | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | N/A | ||
Valuation
P/E: -1,52 · EV/EBITDA: N/A
Valuation
P/E: -1,52 · EV/EBITDA: N/A| P/E Ratio | -1,52 | Forward P/E | 19,50 |
| P/B Ratio | 2,08 | P/S Ratio | 4,02 |
| PEG Ratio | N/A | Forward PEG | N/A |
| EV/EBITDA | N/A | Fwd EV/EBITDA | N/A |
| Forward P/S | 0,84 | Fwd Earnings Yield | 5,13% |
| FCF Yield | -45,37% | ||
| Market Cap | 12,63 M | Enterprise Value | 10,48 M |
Per Share
EPS: -2,67 · FCF/Share: -1,08
Per Share
EPS: -2,67 · FCF/Share: -1,08| EPS (Diluted TTM) | -2,67 | Revenue / Share | 0,59 |
| FCF / Share | -1,08 | OCF / Share | -1,08 |
| EPS CAGR (1Y) | N/A | EPS CAGR (5Y) | N/A |
| EPS CAGR (10Y) | N/A | ||
Efficiency
FCF Conv: 68,84% · CapEx/Rev: 1,47%
Efficiency
FCF Conv: 68,84% · CapEx/Rev: 1,47%| CapEx / Revenue | 1,47% | FCF Conversion | 68,84% |
| SBC-Adj. FCF | -6,68 M | Growth Momentum | N/A |
Income Statement
Annual, most recent first
Income Statement
Annual, most recent first| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 3,14 M | 3,08 M | 4,56 M | 5,39 M | 0,0 |
| Net Income | -8,33 M | -12,54 M | -7,64 M | -12,09 M | -9,06 M |
| EPS (Diluted) | -2,67 | -11,36 | -1,07 | -2,55 | -0,48 |
| Gross Profit | — | — | — | — | — |
| Operating Income | -7,66 M | -9,37 M | -7,89 M | -12,08 M | -8,89 M |
| EBITDA | — | — | — | — | — |
| R&D Expenses | 2,17 M | 2,14 M | 2,35 M | 2,47 M | 2,53 M |
| SG&A Expenses | 6,47 M | 8,51 M | 8,40 M | 12,44 M | 8,31 M |
| D&A | 767.074,0 | 729.400,0 | 789.586,0 | 760.497,0 | 573.755,0 |
| Interest Expense | — | — | -73.273,0 | -8.890,0 | -39.970,0 |
| Income Tax | 13.775,0 | 7.806,0 | -13.485,0 | 21.076,0 | — |
Balance Sheet
Annual, most recent first
Balance Sheet
Annual, most recent first| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 11,24 M | 8,60 M | 7,89 M | 6,41 M | 8,66 M |
| Total Liabilities | 2,35 M | 5,41 M | 3,98 M | 5,79 M | 3,63 M |
| Shareholders' Equity | 8,73 M | 3,03 M | 3,75 M | 463.705,0 | 5,03 M |
| Total Debt | 1,13 M | 951.727,0 | 953.877,0 | 886.465,0 | — |
| Cash & Equivalents | 6,04 M | 2,78 M | 3,14 M | 1,25 M | 3,48 M |
| Current Assets | 7,48 M | 4,67 M | 4,70 M | 2,87 M | 5,76 M |
| Current Liabilities | 952.468,0 | 4,17 M | 2,71 M | 4,45 M | 2,40 M |
Sectorvergelijking
vs Technology sector mediaan (1234 peers)
Vergeleken met vergelijkbare bedrijven in Technology
Sectorvergelijking
vs Technology sector mediaan (1234 peers) Vergeleken met vergelijkbare bedrijven in Technology| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | -1,5 | -0,2 |
| P/B | 2,1 | 3,0 |
| ROE % | -195,7 | 1,5 |
| Net Margin % | -265,2 | -0,6 |
| Rev Growth 5Y % | — | 7,2 |
| D/E | 0,5 | 0,4 |
{"event":"ticker_viewed","properties":{"ticker":"IDAI","listing_kind":"stock","pathname":"/stocks/idai","exchange":"NASDAQ","country":"US"}}