Intellicheck, Inc.
Calidad de datos: 100%
IDN
NASDAQ
Technology
Software
$8.22
▲
$0.62
(8.16%)
Cap. Mercado: 158.67 M
Precio
$7.84
Cap. Mercado
158.67 M
Rango del Día
—
Rango de 52 Semanas
—
Volumen
—
Apertura —
Promedio 50D / 200D
—
Promedio 50D / 200D
—
Quick Summary
Puntos Clave
Revenue grew 8.44% annually over 5 years — modest growth
Generating 4.49 M in free cash flow
P/E of 124.65 — premium valuation
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 4.91%
Cash machine — converts 352.63% of earnings into free cash flow
Capital efficient — spends only 0.23% of revenue on capex
Crecimiento
Revenue Growth (5Y)
8.44%
Above sector avg (7.17%)
Revenue (1Y)13.35%
Earnings (1Y)N/A
FCF Growth (3Y)N/A
Calidad
Return on Equity
6.90%
Above sector avg (1.56%)
ROIC5.63%
Net Margin5.62%
Op. Margin4.79%
Seguridad
Debt / Equity
N/A
Current Ratio2.28
Interest CoverageN/A
Valoración
PE (TTM|NTM|2027)
124.65 | 38.00 | 39.20
Above sector avg (-0.16)
P/B Ratio8.39
EV/EBITDA84.66
Dividend YieldN/A
Historial de Precios
Tendencias Financieras
Comparación con Pares
vs mediana del sector Technology (1068 pares)
Comparación con Pares
vs mediana del sector Technology (1068 pares)| Métrica | Acción | Mediana del Sector |
|---|---|---|
| P/E | 124.7 | -0.2 |
| P/B | 8.4 | 3.0 |
| ROE % | 6.9 | 1.6 |
| Net Margin % | 5.6 | -0.6 |
| Rev Growth 5Y % | 8.4 | 7.2 |
| D/E | — | 0.4 |
Precio Objetivo de Analistas
4 analistas
Buy
Actual
$8.22
Objetivo
$7.88
$7.00
$8.00
$8.50
Pronóstico
P/E Futuro
38.00
EPS Futuro
$0.20
Crecimiento EPS (est.)
+48.2%
Ingresos Est.
28.75 M
Estimaciones de Ganancias
| Período | EPS Est. | Ingresos Est. | Analistas |
|---|---|---|---|
| FY2027 |
$0.20
$0.20 – $0.20
|
28.75 M | 1 |
| FY2026 |
$0.14
$0.11 – $0.16
|
25.26 M | 2 |
| Período | EPS Est. | Ingresos Est. | Analistas |
|---|---|---|---|
| 2026 Q2 |
$0.03
$0.02 – $0.03
|
5.88 M | 2 |
| 2026 Q1 |
$0.03
$0.02 – $0.03
|
5.69 M | 2 |
Sorpresas de Ganancias
Últimos 4 trimestres
| Trimestre | EPS Est. | EPS Real | Sorpresa |
|---|---|---|---|
| Q42025 | $0.03 | $0.09 | +198.7% |
| Q32025 | $0.01 | $0.02 | +138.0% |
| Q22025 | -$0.01 | $0.00 | +50.0% |
| Q12025 | -$0.02 | -$0.01 | +52.7% |
All Fundamental Metrics
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 13.35% | Revenue Growth (3Y) | 9.49% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | 8.44% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 22.67 M | Net Income (TTM) | 1.27 M |
| ROE | 6.90% | ROA | 5.27% |
| Gross Margin | 90.44% | Operating Margin | 4.79% |
| Net Margin | 5.62% | Free Cash Flow (TTM) | 4.49 M |
| ROIC | 5.63% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | N/A | Current Ratio | 2.28 |
| Interest Coverage | N/A | Asset Turnover | 0.94 |
| Working Capital | 8.15 M | Tangible Book Value | 8.59 M |
| Dividends | |||
| Dividend Yield | N/A | Payout Ratio | N/A |
| Dividend Growth (3Y) | N/A | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | N/A | ||
| Valuation | |||
| P/E Ratio | 124.65 | Forward P/E | 38.00 |
| P/B Ratio | 8.39 | P/S Ratio | 7.00 |
| PEG Ratio | N/A | Forward PEG | 0.79 |
| EV/EBITDA | 84.66 | Fwd EV/EBITDA | N/A |
| Forward P/S | 5.52 | Fwd Earnings Yield | 2.63% |
| FCF Yield | 2.83% | ||
| Market Cap | 158.67 M | Enterprise Value | 151.45 M |
| Per Share | |||
| EPS (Diluted TTM) | 0.06 | Revenue / Share | 1.12 |
| FCF / Share | 0.22 | OCF / Share | 0.22 |
| EPS CAGR (1Y) | N/A | EPS CAGR (5Y) | N/A |
| EPS CAGR (10Y) | N/A | ||
| Efficiency | |||
| CapEx / Revenue | 0.23% | FCF Conversion | 352.63% |
| SBC-Adj. FCF | 3.47 M | Growth Momentum | 4.91 |
Income Statement
Annual, most recent first
Income Statement
Annual, most recent first| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 22.67 M | 20.00 M | 18.91 M | 15.97 M | 16.39 M |
| Net Income | 1.27 M | -918,000.0 | -1.98 M | -3.85 M | -4.15 M |
| EPS (Diluted) | 0.06 | -0.05 | -0.10 | -0.20 | -0.22 |
| Gross Profit | 20.50 M | 18.17 M | 17.53 M | 14.69 M | 12.88 M |
| Operating Income | 1.09 M | -1.17 M | -2.28 M | -3.72 M | -4.16 M |
| EBITDA | — | — | — | — | — |
| R&D Expenses | 5.31 M | 3.86 M | 4.68 M | 6.01 M | 5.48 M |
| SG&A Expenses | 14.10 M | 15.48 M | 15.13 M | 12.40 M | 11.56 M |
| D&A | 703,000.0 | 436,000.0 | 282,000.0 | 285,000.0 | 169,000.0 |
| Interest Expense | — | — | — | — | — |
| Income Tax | 58,000.0 | 33,000.0 | -62,000.0 | 124,000.0 | — |
Balance Sheet
Annual, most recent first
Balance Sheet
Annual, most recent first| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 24.48 M | 20.93 M | 23.81 M | 22.45 M | 25.71 M |
| Total Liabilities | 3.78 M | 3.19 M | 6.53 M | 3.95 M | 4.51 M |
| Shareholders' Equity | 20.70 M | 17.75 M | 17.28 M | 18.50 M | 21.20 M |
| Total Debt | — | — | — | — | — |
| Cash & Equivalents | 9.65 M | 4.67 M | 3.98 M | 5.20 M | — |
| Current Assets | 13.91 M | 9.91 M | 14.38 M | 13.32 M | 16.49 M |
| Current Liabilities | 3.78 M | 3.19 M | 6.53 M | 3.95 M | 4.50 M |
{"event":"ticker_viewed","properties":{"ticker":"IDN","listing_kind":"stock","pathname":"/stocks/idn","exchange":"NASDAQ","country":"US"}}