Skip to main content
Retour
IDRSF logo

Idorsia Ltd

Qualité des données : 100%
IDRSF
OTC Healthcare Biotechnology
4,03 €
0,00 € (0,00%)
Cap. Boursière : 1,00B
Fourchette du Jour
4,03 € 4,40 €
Fourchette 52 Semaines
1,00 € 5,82 €
Volume
250
Moyenne 50J / 200J
4,89 € / 4,18 €
Clôture Précédente
4,03 €

Historique des Prix

Tendances Financières

Comparaison Sectorielle

vs médiane du secteur Healthcare (627 pairs)

Métrique Action Médiane du Secteur
P/E -9,0 0,4
P/B 2,9
ROE % 3,7
Net Margin % -50,7 3,9
Rev Growth 5Y % 58,2 10,0
D/E 0,2

Objectif de Cours des Analystes

Aucune couverture d'analyste disponible

Estimations de Bénéfices

Période BPA Est. CA Est. Analystes
FY2030 0,05 €
0,04 € – 0,06 €
630 M 1
FY2029 0,05 €
0,04 € – 0,06 €
530 M 1
FY2028 -0,05 €
-0,06 € – -0,04 €
410 M 1

Points Clés

Revenue grew 58,15% annually over 5 years — strong growth
Negative free cash flow of -167,05M
PEG of 0,12 suggests growth is underpriced
Revenue growth is accelerating — 1Y growth exceeds 5Y average by 38,37%
Capital efficient — spends only 6,25% of revenue on capex

Croissance

Revenue Growth (5Y)
58,15%
Revenue (1Y)96,52%
Earnings (1Y)N/A
FCF Growth (3Y)N/A

Qualité

Return on Equity
N/A
ROIC-67,16%
Net Margin-50,68%
Op. Margin-52,64%

Sécurité

Debt / Equity
N/A
Current Ratio1,39
Interest Coverage-2,73

Valorisation

P/E Ratio
-8,95
P/B RatioN/A
EV/EBITDAN/A
Dividend Yield0,00%

All Fundamental Metrics

Growth
Revenue Growth (1Y) 96,52% Revenue Growth (3Y) 20,46%
Earnings Growth (1Y) N/A Earnings Growth (3Y) N/A
Revenue Growth (5Y) 58,15% Earnings Growth (5Y) N/A
Profitability
Revenue (TTM) 221,11M Net Income (TTM) -112,05M
ROE N/A ROA -24,05%
Gross Margin 90,31% Operating Margin -52,64%
Net Margin -50,68% Free Cash Flow (TTM) -167,05M
ROIC -67,16% FCF Growth (3Y) N/A
Safety
Debt / Equity N/A Current Ratio 1,39
Interest Coverage -2,73 Dividend Yield 0,00%
Valuation
P/E Ratio -8,95 P/B Ratio N/A
P/S Ratio 4,54 PEG Ratio 0,12
EV/EBITDA N/A Dividend Yield 0,00%
Market Cap 1,00B Enterprise Value 2,18B

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 221,11M 112,51M 152,39M 97,10M 35,35M
Net Income -112,05M -263,76M -297,92M -827,90M -634,60M
EPS (Diluted) -0,52 -1,45 -1,67 -4,67 -3,77
Gross Profit 199,67M 76,58M 145,24M 90,84M 17,32M
Operating Income -116,38M -232,01M -255,15M -802,97M -613,00M

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 465,88M 505,90M 500,00M 904,18M 1,48B
Total Liabilities 1,60B 1,72B 1,47B 1,57B 1,38B
Shareholders' Equity -1,14B -1,21B -968,72M -660,96M 104,20M
Total Debt 1,27B 1,26B 1,20B 1,23B 1,16B
Cash & Equivalents 87,24M 105,38M 145,05M 146,00M 101,35M
Current Assets 223,81M 255,48M 276,28M 596,44M 1,08B
Current Liabilities 160,86M 443,20M 301,33M 170,36M 165,14M