iHeartMedia, Inc.
Qualité des données : 100%
3,60 €
▲
0,09 €
(2,56%)
Cap. Boursière: 542,31 M
Prix
3,60 €
Cap. Boursière
542,31 M
Fourchette du Jour
—
Fourchette 52 Semaines
—
Volume
—
Ouverture —
Moyenne 50J / 200J
—
Moyenne 50J / 200J
—
Quick Summary
Points Clés
Revenue grew 2,09% annually over 5 years — modest growth
Generating 10,91 M in free cash flow
Capital efficient — spends only 2,11% of revenue on capex
Croissance
Revenue Growth (5Y)
2,09%
En dessous de la moyenne du secteur (3,89%)
Revenue (1Y)0,27%
Earnings (1Y)N/A
FCF Growth (3Y)-68,56%
Qualité
Return on Equity
N/A
ROIC-0,37%
Net Margin-12,23%
Op. Margin-0,53%
Sécurité
Debt / Equity
N/A
Current Ratio1,59
Interest CoverageN/A
Valorisation
PE (TTM)
-1,15
En dessous de la moyenne du secteur (3,46)
P/B RatioN/A
EV/EBITDA16,12
Dividend YieldN/A
Historique des Prix
Tendances Financières
Comparaison Sectorielle
vs médiane du secteur Utilities (450 pairs)
Comparaison Sectorielle
vs médiane du secteur Utilities (450 pairs)| Métrique | Action | Médiane du Secteur |
|---|---|---|
| P/E | -1,2 | 3,5 |
| P/B | — | 1,6 |
| ROE % | — | 7,8 |
| Net Margin % | -12,2 | 6,8 |
| Rev Growth 5Y % | 2,1 | 3,9 |
| D/E | — | 1,0 |
Objectif de Cours des Analystes
2 analystes
Sell
Actuel
3,60 €
Objectif
3,13 €
2,25 €
3,13 €
4,00 €
Prévisions
BPA Prévisionnel
-0,07 €
CA Est.
4,16 B
Estimations de Bénéfices
| Période | BPA Est. | CA Est. | Analystes |
|---|---|---|---|
| FY2027 |
-0,07 €
-0,51 € – 0,57 €
|
4,16 B | 4 |
| FY2026 |
-0,10 €
-0,43 € – 0,37 €
|
4,17 B | 4 |
| Période | BPA Est. | CA Est. | Analystes |
|---|---|---|---|
| 2026 Q2 |
-0,15 €
-0,23 € – -0,06 €
|
996,93 M | 4 |
| 2026 Q1 |
-0,54 €
-0,69 € – -0,44 €
|
871,50 M | 4 |
Surprises de Résultats
Derniers 4 trimestres
| Trimestre | BPA Est. | BPA Réel | Surprise |
|---|---|---|---|
| Q42025 | 0,13 € | -0,26 € | -296,4% |
| Q32025 | -0,01 € | -0,43 € | -3794,9% |
| Q22025 | -0,27 € | -0,54 € | -98,1% |
| Q12025 | -0,52 € | -1,84 € | -254,6% |
All Fundamental Metrics
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 0,27% | Revenue Growth (3Y) | 1,51% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | 2,09% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 3,86 B | Net Income (TTM) | -472,87 M |
| ROE | N/A | ROA | -9,03% |
| Gross Margin | N/A | Operating Margin | -0,53% |
| Net Margin | -12,23% | Free Cash Flow (TTM) | 10,91 M |
| ROIC | -0,37% | FCF Growth (3Y) | -68,56% |
| Safety | |||
| Debt / Equity | N/A | Current Ratio | 1,59 |
| Interest Coverage | N/A | Asset Turnover | 0,74 |
| Working Capital | 502,11 M | Tangible Book Value | -3,66 B |
| Dividends | |||
| Dividend Yield | N/A | Payout Ratio | N/A |
| Dividend Growth (3Y) | N/A | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | N/A | ||
| Valuation | |||
| P/E Ratio | -1,15 | Forward P/E | N/A |
| P/B Ratio | N/A | P/S Ratio | 0,14 |
| PEG Ratio | N/A | Forward PEG | N/A |
| EV/EBITDA | 16,12 | Fwd EV/EBITDA | N/A |
| Forward P/S | 0,13 | Fwd Earnings Yield | N/A |
| FCF Yield | 2,01% | ||
| Market Cap | 542,31 M | Enterprise Value | 5,47 B |
| Per Share | |||
| EPS (Diluted TTM) | -3,06 | Revenue / Share | 25,66 |
| FCF / Share | 0,07 | OCF / Share | 0,61 |
| EPS CAGR (1Y) | N/A | EPS CAGR (5Y) | N/A |
| EPS CAGR (10Y) | N/A | ||
| Efficiency | |||
| CapEx / Revenue | 2,11% | FCF Conversion | -2,31% |
| SBC-Adj. FCF | -11,94 M | Growth Momentum | -1,82 |
Income Statement
Annual, most recent first
Income Statement
Annual, most recent first| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 |
|---|---|---|---|---|---|
| Revenue | 3,86 B | 3,85 B | 3,75 B | 3,91 B | 2,95 B |
| Net Income | -472,87 M | -1,01 B | -1,10 B | -264,66 M | -1,91 B |
| EPS (Diluted) | -3,06 | -6,68 | -7,39 | -1,79 | -13,12 |
| Gross Profit | — | — | — | — | — |
| Operating Income | -20,64 M | -763,11 M | -797,31 M | 56,86 M | -1,74 B |
| EBITDA | — | — | — | — | — |
| R&D Expenses | — | — | — | — | — |
| SG&A Expenses | 1,69 B | 1,69 B | 1,66 B | 1,59 B | 1,23 B |
| D&A | 360,05 M | 409,58 M | 428,48 M | 445,66 M | 402,93 M |
| Interest Expense | — | — | — | — | — |
| Income Tax | -1,80 M | -158,40 M | -62,34 M | 4,72 M | -183,62 M |
Balance Sheet
Annual, most recent first
Balance Sheet
Annual, most recent first| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 |
|---|---|---|---|---|---|
| Total Assets | 5,13 B | 5,57 B | 6,95 B | 8,34 B | 9,20 B |
| Total Liabilities | — | — | — | — | — |
| Shareholders' Equity | -1,83 B | -1,37 B | -384,76 M | 684,51 M | 1,05 B |
| Total Debt | 5,05 B | 5,07 B | 5,22 B | 5,41 B | 6,02 B |
| Cash & Equivalents | 270,92 M | 259,58 M | 346,38 M | 336,24 M | 720,66 M |
| Current Assets | 1,46 B | 1,36 B | 1,51 B | 1,47 B | 1,62 B |
| Current Liabilities | 967,42 M | 870,28 M | 848,44 M | 831,82 M | 717,80 M |
{"event":"ticker_viewed","properties":{"ticker":"IHRT","listing_kind":"stock","pathname":"/stocks/ihrt","exchange":"NASDAQ","country":"US"}}