Terug
Dagbereik
€ 23,74
€ 25,48
52-Weeksbereik
€ 19,24
€ 64,31
Volume
624.154
50D / 200D Gem.
€ 29,34
/
€ 40,21
Vorige Slotkoers
€ 25,94
Koershistorie
Financiële Trends
Sectorvergelijking
vs Technology sector mediaan (621 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | -108,5 | 12,6 |
| P/B | 3,8 | 3,0 |
| ROE % | -3,5 | 8,9 |
| Net Margin % | -3,6 | 5,6 |
| Rev Growth 5Y % | 23,8 | 9,2 |
| D/E | 0,0 | 0,3 |
Koersdoel Analisten
Hold
€ 38,40
+59.2%
Low: € 33,00
High: € 54,00
Forward K/W
21,3
Forward WPA
€ 1,22
WPA Groei (sch.)
+0,0%
Omzet Sch.
570 M
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2029 |
€ 2,94
€ 2,92 – € 3,00
|
960 M | 1 |
| FY2028 |
€ 1,76
-€ 0,88 – € 2,93
|
740 M | 5 |
| FY2027 |
€ 1,48
€ 1,42 – € 1,55
|
650 M | 7 |
Belangrijkste Punten
Revenue grew 23,80% annually over 5 years — strong growth
Debt/Equity of 0,03 — conservative balance sheet
Generating 121,86M in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 6,71%
Capital efficient — spends only 0,33% of revenue on capex
Groei
Revenue Growth (5Y)
23,80%
Revenue (1Y)17,09%
Earnings (1Y)N/A
FCF Growth (3Y)148,39%
Kwaliteit
Return on Equity
-3,50%
ROIC-3,83%
Net Margin-3,61%
Op. Margin-5,43%
Veiligheid
Debt / Equity
0,03
Current Ratio1,30
Interest Coverage0,00
Waardering
P/E Ratio
-108,47
P/B Ratio3,80
EV/EBITDAN/A
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 17,09% | Revenue Growth (3Y) | 19,86% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | 23,80% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 504,12M | Net Income (TTM) | -18,22M |
| ROE | -3,50% | ROA | -2,04% |
| Gross Margin | 73,98% | Operating Margin | -5,43% |
| Net Margin | -3,61% | Free Cash Flow (TTM) | 121,86M |
| ROIC | -3,83% | FCF Growth (3Y) | 148,39% |
| Safety | |||
| Debt / Equity | 0,03 | Current Ratio | 1,30 |
| Interest Coverage | 0,00 | Dividend Yield | 0,00% |
| Valuation | |||
| P/E Ratio | -108,47 | P/B Ratio | 3,80 |
| P/S Ratio | 3,92 | PEG Ratio | 4,56 |
| EV/EBITDA | N/A | Dividend Yield | 0,00% |
| Market Cap | 1,98B | Enterprise Value | 1,68B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 504,12M | 430,52M | 350,87M | 272,07M | 214,63M |
| Net Income | -18,22M | -32,02M | -69,43M | -99,68M | -46,76M |
| EPS (Diluted) | -0,23 | -0,45 | -0,45 | -1,63 | -1,03 |
| Gross Profit | 372,97M | 306,86M | 239,41M | 172,99M | 140,26M |
| Operating Income | -27,36M | -32,19M | -69,26M | -99,46M | -22,96M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 894,16M | 894,16M | 628,91M | 628,91M | 494,41M |
| Total Liabilities | 374,40M | 374,40M | 287,70M | 287,70M | 238,53M |
| Shareholders' Equity | 519,77M | 519,77M | 341,21M | 341,21M | 255,88M |
| Total Debt | 16,11M | 16,11M | 20,90M | 16,20M | 0,0 |
| Cash & Equivalents | 313,11M | 313,11M | 131,19M | 130,38M | 50,78M |
| Current Assets | 455,88M | 455,88M | 243,03M | 254,84M | 147,39M |
| Current Liabilities | 349,86M | 349,86M | 259,35M | 259,35M | 223,52M |