INTERGROUP CORP
Qualité des données : 100%
INTG
NASDAQ
Financial Services
Real Estate
36,34 €
▲
0,52 €
(1,45%)
6 months return
—
Momentum
Neutral
5Y revenue growth
22,43%
Croissance
Revenue Growth (5Y)
22,43%
Au-dessus de la moyenne du secteur (5,76%)
Revenue (1Y)10,73%
Earnings (1Y)N/A
FCF Growth (3Y)N/A
Qualité
Return on Equity
N/A
ROIC6,52%
Net Margin-1,82%
Op. Margin12,32%
Sécurité
Debt / Equity
N/A
Current RatioN/A
Interest Coverage0,65
Valorisation
PE (TTM)
-60,58
En dessous de la moyenne du secteur (11,13)
P/B RatioN/A
EV/EBITDA20,04
Dividend YieldN/A
Quick Summary
Key Takeaways
Short bullets derived from reported financials—not the AI summary above.
Revenue grew 22,43% annually over 5 years — strong growth
Negative free cash flow of -74 000,0
Revenue growth is decelerating — 1Y growth trails 5Y average by 11,70%
Capital efficient — spends only 4,50% of revenue on capex
Interest coverage of 0,65× — tight debt servicing
Price History
Tendances Financières
Objectif de Cours des Analystes
Aucune couverture d'analyste disponible
Growth
Rev 5Y: 22,43% · Earnings 1Y: N/A
Growth
Rev 5Y: 22,43% · Earnings 1Y: N/A| Revenue Growth (1Y) | 10,73% | Revenue Growth (3Y) | 5,71% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | 22,43% | Earnings Growth (5Y) | N/A |
Profitability
ROE: N/A · Net Margin: -1,82%
Profitability
ROE: N/A · Net Margin: -1,82%| Revenue (TTM) | 68,25 M | Net Income (TTM) | -1,25 M |
| ROE | N/A | ROA | -1,22% |
| Gross Margin | N/A | Operating Margin | 12,32% |
| Net Margin | -1,82% | Free Cash Flow (TTM) | -74 000,0 |
| ROIC | 6,52% | FCF Growth (3Y) | N/A |
Safety
D/E: N/A · Current: N/A
Safety
D/E: N/A · Current: N/A| Debt / Equity | N/A | Current Ratio | N/A |
| Interest Coverage | 0,65 | Asset Turnover | 0,67 |
| Working Capital | N/A | Tangible Book Value | -85,18 M |
Dividends
Yield: N/A · Payout: N/A
Dividends
Yield: N/A · Payout: N/A| Dividend Yield | N/A | Payout Ratio | N/A |
| Dividend Growth (3Y) | N/A | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | N/A | ||
Valuation
P/E: -60,58 · EV/EBITDA: 20,04
Valuation
P/E: -60,58 · EV/EBITDA: 20,04| P/E Ratio | -60,58 | Forward P/E | N/A |
| P/B Ratio | N/A | P/S Ratio | 1,11 |
| PEG Ratio | N/A | Forward PEG | N/A |
| EV/EBITDA | 20,04 | Fwd EV/EBITDA | N/A |
| Forward P/S | N/A | Fwd Earnings Yield | N/A |
| FCF Yield | -0,10% | ||
| Market Cap | 75,42 M | Enterprise Value | 302,09 M |
Per Share
EPS: N/A · FCF/Share: -0,03
Per Share
EPS: N/A · FCF/Share: -0,03| EPS (Diluted TTM) | N/A | Revenue / Share | 31,76 |
| FCF / Share | -0,03 | OCF / Share | 1,39 |
| EPS CAGR (1Y) | N/A | EPS CAGR (5Y) | N/A |
| EPS CAGR (10Y) | N/A | ||
Efficiency
FCF Conv: 5,94% · CapEx/Rev: 4,50%
Efficiency
FCF Conv: 5,94% · CapEx/Rev: 4,50%| CapEx / Revenue | 4,50% | FCF Conversion | 5,94% |
| SBC-Adj. FCF | -167 000 | Growth Momentum | -11,70 |
Income Statement
Annual, most recent first
Income Statement
Annual, most recent first| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 64,38 M | 58,14 M | 57,61 M | 47,22 M | 28,66 M |
| Net Income | -5,35 M | -9,80 M | -6,72 M | -8,72 M | 10,41 M |
| EPS (Diluted) | — | — | — | 4,06 | 4,06 |
| Gross Profit | — | — | — | — | — |
| Operating Income | 7,64 M | 1,45 M | 4,34 M | 3,67 M | -4,87 M |
| EBITDA | — | — | — | — | — |
| R&D Expenses | — | — | — | — | — |
| SG&A Expenses | — | — | — | — | — |
| D&A | 6,62 M | 6,32 M | 5,46 M | 4,75 M | 4,41 M |
| Interest Expense | 13,56 M | 12,01 M | 8,59 M | 8,88 M | 8,91 M |
| Income Tax | 548 000,0 | -83 000,0 | 8,43 M | -1,03 M | 3,60 M |
Balance Sheet
Annual, most recent first
Balance Sheet
Annual, most recent first| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 104,10 M | 107,81 M | 122,36 M | 126,05 M | 140,35 M |
| Total Liabilities | 218,41 M | 214,28 M | 216,96 M | 209,05 M | 211,58 M |
| Shareholders' Equity | -86,12 M | -80,34 M | -71,15 M | -62,13 M | -51,56 M |
| Total Debt | 240,55 M | 225,66 M | 221,40 M | 234,74 M | — |
| Cash & Equivalents | 5,08 M | 4,33 M | 5,96 M | 14,37 M | 6,81 M |
| Current Assets | — | — | — | — | — |
| Current Liabilities | — | — | — | — | — |
Comparaison Sectorielle
vs médiane du secteur Financial Services (6628 pairs)
Par rapport à des entreprises similaires dans Financial Services
Comparaison Sectorielle
vs médiane du secteur Financial Services (6628 pairs) Par rapport à des entreprises similaires dans Financial Services| Métrique | Action | Médiane du Secteur |
|---|---|---|
| P/E | -60,6 | 11,1 |
| P/B | — | 1,2 |
| ROE % | — | 9,2 |
| Net Margin % | -1,8 | 9,4 |
| Rev Growth 5Y % | 22,4 | 5,8 |
| D/E | — | 0,5 |
{"event":"ticker_viewed","properties":{"ticker":"INTG","listing_kind":"stock","pathname":"/stocks/intg","exchange":"NASDAQ","country":"US"}}