Skip to main content
Terug
Watch Compare

INTRUSION INC

Datakwaliteit: 100%
INTZ
NASDAQ Manufacturing Industrial Machinery & Computers
€ 0,94
▲ € 0,00 (0,21%)
6 months return
—
Momentum
Neutral
ROE
-84,50%

Groei

Revenue Growth (5Y)
N/A
Revenue (1Y)N/A
Earnings (1Y)N/A
FCF Growth (3Y)N/A

Kwaliteit

Return on Equity
-84,50%
Onder sectorgemiddelde (-54,47%)
ROIC-59,47%
Net Margin-129,14%
Op. Margin-130,63%

Veiligheid

Debt / Equity
N/A
Current Ratio3,11
Interest CoverageN/A

Waardering

PE (TTM|NTM)
-1,87 | -3,13
Onder sectorgemiddelde (-1,50)
P/B Ratio1,73
EV/EBITDAN/A
Dividend YieldN/A

Quick Summary

Key Takeaways

Short bullets derived from reported financials—not the AI summary above.

Negative free cash flow of -7,54 M

Price History

Financiële Trends

Koersdoel Analisten

2 analisten
Buy
+510.3%
upside to target
Huidig
€ 0,94
Consensus Target
€ 5,75
€ 1,00
Laag
€ 10,50
Hoog
Vooruitzicht
Forward K/W
-3,13
Forward WPA
-€ 0,30
Omzet Sch.
10,00 M

Winstverassingen

EPS
Reported Estimate Forecast
Next: Q1 2026 · EPS Est: -€ 0,09 · Rev Est: 2,03 M
Q12025 Q22025 Q32025 Q42025 Q1 '26 Q2 '26
Reported -€ 0,11 -€ 0,10 -€ 0,10 -€ 0,14 — —
Estimate -€ 0,11 -€ 0,10 -€ 0,10 -€ 0,09 -€ 0,09 -€ 0,09
Verrassing 0,00% 0,00% 0,00% -55,56% — —

Growth

Rev 5Y: N/A · Earnings 1Y: N/A
Revenue Growth (1Y) N/A Revenue Growth (3Y) N/A
Earnings Growth (1Y) N/A Earnings Growth (3Y) N/A
Revenue Growth (5Y) N/A Earnings Growth (5Y) N/A

Profitability

ROE: -84,50% · Net Margin: -129,14%
Revenue (TTM) 7,02 M Net Income (TTM) -9,06 M
ROE -84,50% ROA -60,34%
Gross Margin 76,69% Operating Margin -130,63%
Net Margin -129,14% Free Cash Flow (TTM) -7,54 M
ROIC -59,47% FCF Growth (3Y) N/A

Safety

D/E: N/A · Current: 3,11
Debt / Equity N/A Current Ratio 3,11
Interest Coverage N/A Asset Turnover 0,47
Working Capital 5,14 M Tangible Book Value 9,81 M

Dividends

Yield: N/A · Payout: N/A
Dividend Yield N/A Payout Ratio N/A
Dividend Growth (3Y) N/A Dividend Growth (5Y) N/A
Consecutive Div Years N/A

Valuation

P/E: -1,87 · EV/EBITDA: N/A
P/E Ratio -1,87 Forward P/E -3,13
P/B Ratio 1,73 P/S Ratio 2,42
PEG Ratio N/A Forward PEG N/A
EV/EBITDA N/A Fwd EV/EBITDA N/A
Forward P/S 1,70 Fwd Earnings Yield N/A
FCF Yield -44,38%
Market Cap 16,98 M Enterprise Value 14,45 M

Per Share

EPS: -0,46 · FCF/Share: -0,37
EPS (Diluted TTM) -0,46 Revenue / Share 0,34
FCF / Share -0,37 OCF / Share -0,33
EPS CAGR (1Y) N/A EPS CAGR (5Y) N/A
EPS CAGR (10Y) N/A

Efficiency

FCF Conv: 83,19% · CapEx/Rev: 11,08%
CapEx / Revenue 11,08% FCF Conversion 83,19%
SBC-Adj. FCF -8,40 M Growth Momentum N/A

Income Statement

Annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 7,02 M — — — —
Net Income -9,06 M -7,79 M -13,89 M -16,23 M -18,80 M
EPS (Diluted) -0,46 -1,63 -11,46 -0,82 -1,05
Gross Profit 5,38 M 4,43 M 4,35 M 4,18 M 4,65 M
Operating Income -9,16 M -8,45 M -12,05 M -16,28 M -19,50 M
EBITDA — — — — —
R&D Expenses 5,17 M 4,44 M 5,56 M 6,47 M 6,33 M
SG&A Expenses — — — — —
D&A 1,76 M 1,65 M 1,66 M 1,31 M 780.000,0
Interest Expense — 20.000,0 1,89 M 2,36 M 21.000,0
Income Tax 0,0 0,0 0,0 0,0 0,0

Balance Sheet

Annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 10,39 M 11,51 M 6,25 M 9,28 M 9,23 M
Total Liabilities — — — — —
Shareholders' Equity 7,28 M 6,25 M -9,56 M -4,22 M 3,92 M
Total Debt — — — — —
Cash & Equivalents 3,62 M 4,85 M 139.000,0 3,02 M 4,10 M
Current Assets 4,23 M 5,53 M 1,14 M 5,42 M 5,49 M
Current Liabilities 1,79 M 3,67 M 14,26 M 13,25 M 3,39 M

Sectorvergelijking

vs Manufacturing sector mediaan (1605 peers)
Metriek Aandeel Sector Mediaan
P/E -1,9 -1,5
P/B 1,7 1,6
ROE % -84,5 -54,5
Net Margin % -129,1 -41,5
Rev Growth 5Y % — 1,9
D/E — 0,3