Terug
Dagbereik
€ 24,77
€ 25,25
52-Weeksbereik
€ 24,25
€ 35,80
Volume
5.814.086
50D / 200D Gem.
€ 26,29
/
€ 28,92
Vorige Slotkoers
€ 25,01
Quick Summary
Koershistorie
Financiële Trends
Sectorvergelijking
vs Real Estate sector mediaan (361 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 26,0 | 11,1 |
| P/B | 1,6 | 0,8 |
| ROE % | 6,1 | 6,1 |
| Net Margin % | 21,5 | 19,9 |
| Rev Growth 5Y % | 8,1 | 7,0 |
| D/E | 0,9 | 0,9 |
Koersdoel Analisten
Hold
€ 32,25
+29.6%
Low: € 27,00
High: € 40,00
Forward K/W
34,56
Forward WPA
€ 0,72
WPA Groei (sch.)
+0,0%
Omzet Sch.
2,78B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2028 |
€ 0,86
€ 0,74 – € 1,05
|
2,98B | 5 |
| FY2027 |
€ 0,75
€ 0,72 – € 0,77
|
2,84B | 6 |
| FY2026 |
€ 0,72
€ 0,71 – € 0,73
|
2,78B | 6 |
No quarterly estimates available
Dividend History
7 yr streakYield
0,04%
Payout Ratio
1,22%
Growth (3Y)
9,96%
Growth (5Y)
14,29%
| Ex-Date | Payment Date | Amount | Yield |
|---|---|---|---|
| Mar 26, 2026 | Apr 17, 2026 | € 0,30 | 4,74% |
| Dec 23, 2025 | Jan 16, 2026 | € 0,30 | 4,35% |
| Sep 25, 2025 | Oct 17, 2025 | € 0,29 | 4,01% |
| Jun 26, 2025 | Jul 18, 2025 | € 0,29 | 3,49% |
| Mar 27, 2025 | Apr 17, 2025 | € 0,29 | 3,34% |
| Dec 26, 2024 | Jan 17, 2025 | € 0,29 | 3,50% |
| Sep 26, 2024 | Oct 18, 2024 | € 0,28 | 3,20% |
| Jun 27, 2024 | Jul 19, 2024 | € 0,28 | 3,11% |
| Mar 27, 2024 | Apr 19, 2024 | € 0,28 | 3,09% |
| Dec 26, 2023 | Jan 19, 2024 | € 0,28 | 3,09% |
| Nov 06, 2023 | Nov 22, 2023 | € 0,26 | 3,28% |
| Aug 07, 2023 | Aug 25, 2023 | € 0,26 | 2,86% |
| May 09, 2023 | May 26, 2023 | € 0,26 | 2,82% |
| Feb 13, 2023 | Feb 28, 2023 | € 0,26 | 2,78% |
| Nov 07, 2022 | Nov 23, 2022 | € 0,22 | 2,96% |
| Aug 08, 2022 | Aug 26, 2022 | € 0,22 | 2,19% |
| May 09, 2022 | May 27, 2022 | € 0,22 | 2,18% |
| Feb 11, 2022 | Feb 28, 2022 | € 0,22 | 1,75% |
| Nov 08, 2021 | Nov 24, 2021 | € 0,17 | 1,68% |
| Aug 09, 2021 | Aug 27, 2021 | € 0,17 | 1,66% |
Belangrijkste Punten
Revenue grew 8,13% annually over 5 years — modest growth
Earnings grew 29,52% over the past year
Net margin of 21,54% shows strong profitability
Generating 1,21B in free cash flow
PEG of 0,97 suggests growth is underpriced
Revenue growth is decelerating — 1Y growth trails 5Y average by 3,92%
Groei
Revenue Growth (5Y)
8,13%
Revenue (1Y)4,21%
Earnings (1Y)29,52%
FCF Growth (3Y)16,68%
Kwaliteit
Return on Equity
6,10%
ROIC3,10%
Net Margin21,54%
Op. Margin27,15%
Veiligheid
Debt / Equity
0,88
Current Ratio1,52
Interest Coverage2,10
Waardering
P/E Ratio
25,95
Forward P/E34,56
P/B Ratio1,60
EV/EBITDA31,73
Dividend Yield0,04%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 4,21% | Revenue Growth (3Y) | 5,93% |
| Earnings Growth (1Y) | 29,52% | Earnings Growth (3Y) | 6,38% |
| Revenue Growth (5Y) | 8,13% | Earnings Growth (5Y) | 22,46% |
| Profitability | |||
| Revenue (TTM) | 2,73B | Net Income (TTM) | 587,92M |
| ROE | 6,10% | ROA | 3,15% |
| Gross Margin | 3,69% | Operating Margin | 27,15% |
| Net Margin | 21,54% | Free Cash Flow (TTM) | 1,21B |
| ROIC | 3,10% | FCF Growth (3Y) | 16,68% |
| Safety | |||
| Debt / Equity | 0,88 | Current Ratio | 1,52 |
| Interest Coverage | 2,10 | ||
| Dividends | |||
| Dividend Yield | 0,04% | Payout Ratio | 1,22% |
| Dividend Growth (3Y) | 9,96% | Dividend Growth (5Y) | 14,29% |
| Consecutive Div Years | 7 yrs | ||
| Valuation | |||
| P/E Ratio | 25,95 | Forward P/E | 34,56 |
| P/B Ratio | 1,60 | P/S Ratio | 5,59 |
| PEG Ratio | 0,97 | Forward PEG | N/A |
| EV/EBITDA | 31,73 | Fwd EV/EBITDA | 14,37 |
| Forward P/S | 5,48 | Fwd Earnings Yield | 2,89% |
| FCF Yield | 7,91% | ||
| Market Cap | 15,26B | Enterprise Value | 23,51B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 2,73B | 2,62B | 2,43B | 2,24B | 2,00B |
| Net Income | 587,92M | 453,92M | 519,47M | 383,33M | 261,43M |
| EPS (Diluted) | 0,96 | 0,74 | 0,85 | 0,63 | 0,45 |
| Gross Profit | 100,71M | 1,55B | 1,46B | 1,36B | 1,22B |
| Operating Income | 740,95M | 741,24M | 699,50M | 651,70M | 550,91M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 18,68B | 18,70B | 19,22B | 18,54B | 18,54B |
| Total Liabilities | 9,11B | 8,91B | 9,03B | 8,21B | 8,70B |
| Shareholders' Equity | 9,53B | 9,76B | 10,16B | 10,29B | 9,80B |
| Total Debt | 8,38B | 8,20B | 8,55B | 7,77B | 8,00B |
| Cash & Equivalents | 129,97M | 174,49M | 700,62M | 262,87M | 610,17M |
| Current Assets | 569,07M | 674,20M | 1,14B | 677,54M | 980,08M |
| Current Liabilities | 375,35M | 817,71M | 200,59M | 198,42M | 193,63M |