Terug
Dagbereik
€ 26,24
€ 27,17
52-Weeksbereik
€ 15,65
€ 33,34
Volume
1.399.804
50D / 200D Gem.
€ 22,15
/
€ 22,04
Vorige Slotkoers
€ 26,30
Koershistorie
Financiële Trends
Sectorvergelijking
vs Communication Services sector mediaan (238 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 24,6 | 5,6 |
| P/B | 6,1 | 1,3 |
| ROE % | 22,0 | 9,3 |
| Net Margin % | 13,1 | 6,4 |
| Rev Growth 5Y % | 9,1 | 5,1 |
| D/E | 3,8 | 0,7 |
Koersdoel Analisten
Hold
€ 26,33
-1.9%
Low: € 25,00
High: € 28,00
Forward K/W
19,5
Forward WPA
€ 1,35
WPA Groei (sch.)
+0,0%
Omzet Sch.
880 M
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 2,13
€ 2,07 – € 2,20
|
1 B | 1 |
| FY2029 |
€ 1,91
€ 1,86 – € 1,97
|
970 M | 1 |
| FY2028 |
€ 1,54
€ 1,50 – € 1,59
|
930 M | 1 |
Belangrijkste Punten
Revenue grew 9,13% annually over 5 years — modest growth
ROE of 22,01% indicates high profitability
Debt/Equity of 3,81 — high leverage
Generating 299,79M in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 4,20%
Cash machine — converts 262,12% of earnings into free cash flow
Groei
Revenue Growth (5Y)
9,13%
Revenue (1Y)4,93%
Earnings (1Y)1,42%
FCF Growth (3Y)11,43%
Kwaliteit
Return on Equity
22,01%
ROIC7,96%
Net Margin13,12%
Op. Margin27,07%
Veiligheid
Debt / Equity
3,81
Current Ratio2,48
Interest Coverage2,67
Waardering
P/E Ratio
24,62
P/B Ratio6,09
EV/EBITDA18,98
Dividend Yield0,03%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 4,93% | Revenue Growth (3Y) | 4,99% |
| Earnings Growth (1Y) | 1,42% | Earnings Growth (3Y) | 172,39% |
| Revenue Growth (5Y) | 9,13% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 871,66M | Net Income (TTM) | 114,37M |
| ROE | 22,01% | ROA | 4,52% |
| Gross Margin | 77,33% | Operating Margin | 27,07% |
| Net Margin | 13,12% | Free Cash Flow (TTM) | 299,79M |
| ROIC | 7,96% | FCF Growth (3Y) | 11,43% |
| Safety | |||
| Debt / Equity | 3,81 | Current Ratio | 2,48 |
| Interest Coverage | 2,67 | Dividend Yield | 0,03% |
| Valuation | |||
| P/E Ratio | 24,62 | P/B Ratio | 6,09 |
| P/S Ratio | 3,23 | PEG Ratio | 1,29 |
| EV/EBITDA | 18,98 | Dividend Yield | 0,03% |
| Market Cap | 2,82B | Enterprise Value | 4,48B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 871,66M | 830,68M | 790,72M | 721,03M | 614,50M |
| Net Income | 114,37M | 112,78M | 15,42M | 8,72M | -9,32M |
| EPS (Diluted) | 1,06 | 0,94 | 0,12 | 0,07 | -0,07 |
| Gross Profit | 674,08M | 396,99M | 283,10M | 216,40M | 158,67M |
| Operating Income | 235,98M | 203,48M | 119,13M | 76,68M | 46,31M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 2,53B | 2,67B | 2,66B | 2,95B | 3,18B |
| Total Liabilities | 2,07B | 2,09B | 1,77B | 1,83B | 1,89B |
| Shareholders' Equity | 462,60M | 576,64M | 888,10M | 1,13B | 1,29B |
| Total Debt | 1,76B | 1,81B | 1,50B | 1,51B | 1,62B |
| Cash & Equivalents | 96,50M | 93,53M | 71,87M | 168,77M | 320,91M |
| Current Assets | 276,50M | 292,73M | 271,08M | 306,20M | 424,41M |
| Current Liabilities | 111,67M | 169,21M | 131,55M | 141,58M | 108,84M |