Terug
Dagbereik
€ 14,90
€ 15,21
52-Weeksbereik
€ 14,90
€ 21,56
Volume
2.679.464
50D / 200D Gem.
€ 16,56
/
€ 16,95
Vorige Slotkoers
€ 15,13
Koershistorie
Financiële Trends
Sectorvergelijking
vs Real Estate sector mediaan (361 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 63,4 | 11,1 |
| P/B | 1,0 | 0,8 |
| ROE % | 1,6 | 6,1 |
| Net Margin % | 8,6 | 19,9 |
| Rev Growth 5Y % | 27,3 | 7,0 |
| D/E | 0,7 | 0,9 |
Koersdoel Analisten
Hold
€ 20,08
+33.0%
Low: € 18,00
High: € 22,00
Forward K/W
86,5
Forward WPA
€ 0,18
WPA Groei (sch.)
+0,0%
Omzet Sch.
680 M
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2029 |
€ 0,28
€ 0,27 – € 0,28
|
770 M | 1 |
| FY2028 |
€ 0,30
€ 0,23 – € 0,36
|
740 M | 2 |
| FY2027 |
€ 0,19
€ 0,19 – € 0,19
|
700 M | 4 |
Belangrijkste Punten
Revenue grew 27,32% annually over 5 years — strong growth
Earnings grew 43,95% over the past year
ROE of 1,64% is below average
Generating 146,52M in free cash flow
P/E of 63,35 — premium valuation
Revenue growth is decelerating — 1Y growth trails 5Y average by 24,56%
Groei
Revenue Growth (5Y)
27,32%
Revenue (1Y)2,76%
Earnings (1Y)43,95%
FCF Growth (3Y)12,61%
Kwaliteit
Return on Equity
1,64%
ROIC1,58%
Net Margin8,60%
Op. Margin18,43%
Veiligheid
Debt / Equity
0,66
Current Ratio0,05
Interest Coverage1,53
Waardering
P/E Ratio
63,35
P/B Ratio1,04
EV/EBITDA47,98
Dividend Yield0,04%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 2,76% | Revenue Growth (3Y) | -0,25% |
| Earnings Growth (1Y) | 43,95% | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | 27,32% | Earnings Growth (5Y) | 6,12% |
| Profitability | |||
| Revenue (TTM) | 657,70M | Net Income (TTM) | 56,56M |
| ROE | 1,64% | ROA | 0,94% |
| Gross Margin | -14,91% | Operating Margin | 18,43% |
| Net Margin | 8,60% | Free Cash Flow (TTM) | 146,52M |
| ROIC | 1,58% | FCF Growth (3Y) | 12,61% |
| Safety | |||
| Debt / Equity | 0,66 | Current Ratio | 0,05 |
| Interest Coverage | 1,53 | Dividend Yield | 0,04% |
| Valuation | |||
| P/E Ratio | 63,35 | P/B Ratio | 1,04 |
| P/S Ratio | 5,45 | PEG Ratio | 1,76 |
| EV/EBITDA | 47,98 | Dividend Yield | 0,04% |
| Market Cap | 3,58B | Enterprise Value | 5,82B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 657,70M | 640,04M | 660,98M | 628,53M | 250,25M |
| Net Income | 56,56M | 39,29M | -17,23M | 117,25M | 44,59M |
| EPS (Diluted) | 0,24 | 0,17 | -0,08 | 0,15 | 0,07 |
| Gross Profit | -98,05M | 374,52M | 389,57M | 372,22M | 147,46M |
| Operating Income | 121,23M | 129,43M | 147,84M | 93,11M | 51,94M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 6,02B | 6,06B | 6,28B | 6,53B | 6,51B |
| Total Liabilities | 2,43B | 2,48B | 2,71B | 2,79B | 2,86B |
| Shareholders' Equity | 3,46B | 3,44B | 3,43B | 3,60B | 3,48B |
| Total Debt | 2,28B | 2,33B | 2,55B | 2,63B | 2,71B |
| Cash & Equivalents | 47,62M | 21,23M | 22,85M | 16,08M | 35,97M |
| Current Assets | 47,62M | 153,56M | 347,07M | 79,79M | 127,23M |
| Current Liabilities | 929,53M | 935,85M | 993,31M | 974,40M | 1,04B |