Terug
Dagbereik
€ 158,48
€ 165,00
52-Weeksbereik
€ 139,18
€ 451,73
Volume
1.067.335
50D / 200D Gem.
€ 183,26
/
€ 257,82
Vorige Slotkoers
€ 161,41
Koershistorie
Financiële Trends
Sectorvergelijking
vs Technology sector mediaan (620 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 16,1 | 12,6 |
| P/B | 36,6 | 3,0 |
| ROE % | 86,9 | 8,9 |
| Net Margin % | 11,2 | 5,6 |
| Rev Growth 5Y % | 8,2 | 9,2 |
| D/E | 11,3 | 0,3 |
Koersdoel Analisten
Hold
€ 206,30
+26.9%
Low: € 170,00
High: € 275,00
Forward K/W
12,3
Forward WPA
€ 13,27
WPA Groei (sch.)
+0,0%
Omzet Sch.
6,5 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2028 |
€ 16,85
€ 16,21 – € 17,48
|
7,4 B | 2 |
| FY2027 |
€ 14,67
€ 13,55 – € 16,00
|
6,9 B | 8 |
| FY2026 |
€ 13,27
€ 12,23 – € 14,68
|
6,5 B | 9 |
Belangrijkste Punten
Revenue grew 8,24% annually over 5 years — modest growth
Earnings declined -41,84% over the past year
ROE of 86,85% indicates high profitability
Debt/Equity of 11,31 — high leverage
Generating 1,18B in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 4,57%
Groei
Revenue Growth (5Y)
8,24%
Revenue (1Y)3,67%
Earnings (1Y)-41,84%
FCF Growth (3Y)5,66%
Kwaliteit
Return on Equity
86,85%
ROIC19,53%
Net Margin11,22%
Op. Margin15,79%
Veiligheid
Debt / Equity
11,31
Current Ratio1,00
Interest Coverage9,15
Waardering
P/E Ratio
16,07
P/B Ratio36,63
EV/EBITDA13,27
Dividend Yield0,00%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 3,67% | Revenue Growth (3Y) | 4,88% |
| Earnings Growth (1Y) | -41,84% | Earnings Growth (3Y) | -9,10% |
| Revenue Growth (5Y) | 8,24% | Earnings Growth (5Y) | -2,09% |
| Profitability | |||
| Revenue (TTM) | 6,50B | Net Income (TTM) | 729,18M |
| ROE | 86,85% | ROA | 9,02% |
| Gross Margin | 67,66% | Operating Margin | 15,79% |
| Net Margin | 11,22% | Free Cash Flow (TTM) | 1,18B |
| ROIC | 19,53% | FCF Growth (3Y) | 5,66% |
| Safety | |||
| Debt / Equity | 11,31 | Current Ratio | 1,00 |
| Interest Coverage | 9,15 | Dividend Yield | 0,00% |
| Valuation | |||
| P/E Ratio | 16,07 | P/B Ratio | 36,63 |
| P/S Ratio | 1,80 | PEG Ratio | -0,62 |
| EV/EBITDA | 13,27 | Dividend Yield | 0,00% |
| Market Cap | 11,72B | Enterprise Value | 13,61B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 6,50B | 6,27B | 5,91B | 5,48B | 4,73B |
| Net Income | 729,18M | 1,25B | 882,47M | 807,80M | 793,56M |
| EPS (Diluted) | 9,65 | 16,00 | 11,08 | 9,96 | 9,21 |
| Gross Profit | 4,40B | 4,24B | 4,00B | 3,78B | 3,29B |
| Operating Income | 1,03B | 1,16B | 1,24B | 1,10B | 915,75M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 8,09B | 8,53B | 7,84B | 7,30B | 7,42B |
| Total Liabilities | 7,77B | 7,18B | 7,16B | 7,07B | 7,05B |
| Shareholders' Equity | 319,91M | 1,36B | 680,63M | 227,80M | 371,06M |
| Total Debt | 3,62B | 2,90B | 3,07B | 3,16B | 3,25B |
| Cash & Equivalents | 1,72B | 1,93B | 1,32B | 698,00M | 756,49M |
| Current Assets | 4,07B | 4,20B | 3,43B | 2,79B | 2,62B |
| Current Liabilities | 4,07B | 3,97B | 3,78B | 3,60B | 3,38B |