Terug
Dagbereik
€ 258,88
€ 266,43
52-Weeksbereik
€ 214,66
€ 303,16
Volume
1.046.011
50D / 200D Gem.
€ 275,32
/
€ 259,02
Vorige Slotkoers
€ 262,75
Koershistorie
Financiële Trends
Sectorvergelijking
vs Industrials sector mediaan (892 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 24,9 | 14,4 |
| P/B | 23,7 | 1,9 |
| ROE % | 93,8 | 11,4 |
| Net Margin % | 19,1 | 6,5 |
| Rev Growth 5Y % | 2,6 | 8,4 |
| D/E | 2,8 | 0,6 |
Koersdoel Analisten
Hold
€ 273,50
+3.2%
Low: € 253,00
High: € 285,00
Forward K/W
23,4
Forward WPA
€ 11,23
WPA Groei (sch.)
+0,0%
Omzet Sch.
17 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2029 |
€ 13,51
€ 13,34 – € 13,76
|
18 B | 6 |
| FY2028 |
€ 12,81
€ 12,49 – € 13,60
|
18 B | 8 |
| FY2027 |
€ 12,08
€ 11,84 – € 12,38
|
17 B | 13 |
Belangrijkste Punten
Revenue grew 2,64% annually over 5 years — modest growth
Earnings declined -12,10% over the past year
ROE of 93,75% indicates high profitability
Net margin of 19,11% shows strong profitability
Debt/Equity of 2,78 — high leverage
Generating 2,71B in free cash flow
Groei
Revenue Growth (5Y)
2,64%
Revenue (1Y)0,92%
Earnings (1Y)-12,10%
FCF Growth (3Y)-6,31%
Kwaliteit
Return on Equity
93,75%
ROIC25,93%
Net Margin19,11%
Op. Margin26,28%
Veiligheid
Debt / Equity
2,78
Current Ratio1,21
Interest Coverage14,44
Waardering
P/E Ratio
24,91
P/B Ratio23,69
EV/EBITDA20,04
Dividend Yield0,02%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | 0,92% | Revenue Growth (3Y) | -0,20% |
| Earnings Growth (1Y) | -12,10% | Earnings Growth (3Y) | 1,83% |
| Revenue Growth (5Y) | 2,64% | Earnings Growth (5Y) | 3,29% |
| Profitability | |||
| Revenue (TTM) | 16,04B | Net Income (TTM) | 3,07B |
| ROE | 93,75% | ROA | 18,99% |
| Gross Margin | 44,10% | Operating Margin | 26,28% |
| Net Margin | 19,11% | Free Cash Flow (TTM) | 2,71B |
| ROIC | 25,93% | FCF Growth (3Y) | -6,31% |
| Safety | |||
| Debt / Equity | 2,78 | Current Ratio | 1,21 |
| Interest Coverage | 14,44 | Dividend Yield | 0,02% |
| Valuation | |||
| P/E Ratio | 24,91 | P/B Ratio | 23,69 |
| P/S Ratio | 4,76 | PEG Ratio | -2,24 |
| EV/EBITDA | 20,04 | Dividend Yield | 0,02% |
| Market Cap | 76,38B | Enterprise Value | 84,50B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 16,04B | 15,90B | 16,11B | 15,93B | 14,46B |
| Net Income | 3,07B | 3,49B | 2,96B | 3,03B | 2,69B |
| EPS (Diluted) | 10,49 | 11,71 | 9,74 | 9,77 | 8,51 |
| Gross Profit | 7,08B | 6,94B | 6,68B | 6,37B | 5,83B |
| Operating Income | 4,22B | 4,26B | 4,04B | 3,79B | 3,48B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 16,15B | 15,07B | 15,52B | 15,42B | 16,08B |
| Total Liabilities | 12,92B | 11,75B | 12,51B | 12,33B | 12,45B |
| Shareholders' Equity | 3,23B | 3,32B | 3,01B | 3,09B | 3,63B |
| Total Debt | 8,97B | 8,08B | 8,37B | 7,95B | 7,88B |
| Cash & Equivalents | 851,00M | 948,00M | 1,07B | 708,00M | 1,53B |
| Current Assets | 6,20B | 5,86B | 6,24B | 6,27B | 6,37B |
| Current Liabilities | 5,13B | 4,31B | 4,68B | 4,46B | 3,47B |