Terug
Dagbereik
€ 21,60
€ 22,20
52-Weeksbereik
€ 13,89
€ 22,65
Volume
100
50D / 200D Gem.
€ 22,18
/
€ 21,22
Vorige Slotkoers
€ 22,20
Koershistorie
Financiële Trends
Sectorvergelijking
vs Consumer Cyclical sector mediaan (610 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 20,7 | 11,2 |
| P/B | 2,1 | 1,4 |
| ROE % | 10,5 | 10,7 |
| Net Margin % | 2,1 | 5,1 |
| Rev Growth 5Y % | 1,5 | 8,3 |
| D/E | 2,2 | 0,8 |
Koersdoel Analisten
Geen analistendekking beschikbaar
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2028 |
€ 2,75
€ 2,54 – € 2,93
|
17 B | 1 |
| FY2027 |
€ 2,49
€ 2,30 – € 2,66
|
16 B | 1 |
| FY2026 |
€ 2,04
€ 1,89 – € 2,18
|
15 B | 1 |
Belangrijkste Punten
Revenue grew 1,49% annually over 5 years — modest growth
Earnings declined -18,08% over the past year
ROE of 10,45% — decent returns on equity
Debt/Equity of 2,19 — high leverage
Generating 848,68M in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 13,70%
Groei
Revenue Growth (5Y)
1,49%
Revenue (1Y)-12,21%
Earnings (1Y)-18,08%
FCF Growth (3Y)52,28%
Kwaliteit
Return on Equity
10,45%
ROIC5,81%
Net Margin2,13%
Op. Margin5,09%
Veiligheid
Debt / Equity
2,19
Current Ratio0,92
Interest Coverage2,03
Waardering
P/E Ratio
20,68
P/B Ratio2,13
EV/EBITDA13,19
Dividend Yield0,02%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -12,21% | Revenue Growth (3Y) | -9,01% |
| Earnings Growth (1Y) | -18,08% | Earnings Growth (3Y) | 14,52% |
| Revenue Growth (5Y) | 1,49% | Earnings Growth (5Y) | 53,13% |
| Profitability | |||
| Revenue (TTM) | 13,42B | Net Income (TTM) | 285,89M |
| ROE | 10,45% | ROA | 1,52% |
| Gross Margin | 15,64% | Operating Margin | 5,09% |
| Net Margin | 2,13% | Free Cash Flow (TTM) | 848,68M |
| ROIC | 5,81% | FCF Growth (3Y) | 52,28% |
| Safety | |||
| Debt / Equity | 2,19 | Current Ratio | 0,92 |
| Interest Coverage | 2,03 | Dividend Yield | 0,02% |
| Valuation | |||
| P/E Ratio | 20,68 | P/B Ratio | 2,13 |
| P/S Ratio | 0,44 | PEG Ratio | -1,16 |
| EV/EBITDA | 13,19 | Dividend Yield | 0,02% |
| Market Cap | 5,91B | Enterprise Value | 9,02B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 13,42B | 15,29B | 16,21B | 14,36B | 12,65B |
| Net Income | 285,89M | 349,00M | 218,00M | 147,00M | 52,00M |
| EPS (Diluted) | 1,07 | 1,27 | 0,80 | 0,54 | 0,19 |
| Gross Profit | 2,10B | 2,65B | 2,70B | 2,00B | 1,77B |
| Operating Income | 683,74M | 1,04B | 1,08B | 590,00M | 464,00M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 18,87B | 19,44B | 18,39B | 16,01B | 16,56B |
| Total Liabilities | 16,04B | 16,67B | 16,00B | 13,62B | 14,25B |
| Shareholders' Equity | 2,77B | 2,70B | 2,35B | 2,35B | 2,29B |
| Total Debt | 6,06B | 6,31B | 6,10B | 4,43B | 5,79B |
| Cash & Equivalents | 2,95B | 3,42B | 2,45B | 2,29B | 897,00M |
| Current Assets | 10,29B | 13,13B | 12,42B | 10,40B | 10,88B |
| Current Liabilities | 11,24B | 6,69B | 11,43B | 10,55B | 12,01B |