Terug
Dagbereik
€ 14,89
€ 15,75
52-Weeksbereik
€ 13,28
€ 24,30
Volume
1.156.420
50D / 200D Gem.
€ 15,99
/
€ 18,57
Vorige Slotkoers
€ 14,96
Koershistorie
Financiële Trends
Sectorvergelijking
vs Real Estate sector mediaan (361 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | -6,6 | 11,1 |
| P/B | 0,8 | 0,8 |
| ROE % | -9,4 | 6,1 |
| Net Margin % | -27,9 | 19,9 |
| Rev Growth 5Y % | -5,8 | 7,0 |
| D/E | 2,2 | 0,9 |
Koersdoel Analisten
Hold
€ 18,50
+19.1%
Low: € 18,00
High: € 19,00
Forward WPA
-€ 1,94
Omzet Sch.
500 M
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2027 |
€ 0,00
€ 0,00 – € 0,00
|
520 M | 0 |
| FY2026 |
-€ 1,94
-€ 1,94 – -€ 1,94
|
500 M | 1 |
Belangrijkste Punten
Revenue declined -5,84% annually over 5 years
Debt/Equity of 2,20 — high leverage
Generating 73,26M in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 3,06%
Capital efficient — spends only 0,00% of revenue on capex
Groei
Revenue Growth (5Y)
-5,84%
Revenue (1Y)-8,90%
Earnings (1Y)N/A
FCF Growth (3Y)N/A
Kwaliteit
Return on Equity
-9,38%
ROIC-0,13%
Net Margin-27,89%
Op. Margin-1,29%
Veiligheid
Debt / Equity
2,20
Current Ratio0,79
Interest Coverage-0,04
Waardering
P/E Ratio
-6,58
P/B Ratio0,79
EV/EBITDAN/A
Dividend Yield0,04%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -8,90% | Revenue Growth (3Y) | -9,16% |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | -5,84% | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | 498,60M | Net Income (TTM) | -139,06M |
| ROE | -9,38% | ROA | -3,17% |
| Gross Margin | -14,46% | Operating Margin | -1,29% |
| Net Margin | -27,89% | Free Cash Flow (TTM) | 73,26M |
| ROIC | -0,13% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 2,20 | Current Ratio | 0,79 |
| Interest Coverage | -0,04 | Dividend Yield | 0,04% |
| Valuation | |||
| P/E Ratio | -6,58 | P/B Ratio | 0,79 |
| P/S Ratio | 1,84 | PEG Ratio | -0,31 |
| EV/EBITDA | N/A | Dividend Yield | 0,04% |
| Market Cap | 915,52M | Enterprise Value | 3,38B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 498,60M | 547,31M | 604,20M | 605,82M | 634,36M |
| Net Income | -139,06M | -143,53M | -79,98M | 85,37M | -79,26M |
| EPS (Diluted) | -2,09 | -1,65 | -0,78 | 0,70 | -0,63 |
| Gross Profit | -72,11M | 273,83M | 313,53M | 299,12M | 305,74M |
| Operating Income | -6,44M | 6,26M | 47,95M | 21,68M | -705.000,0 |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 4,39B | 5,02B | 5,52B | 5,90B | 6,39B |
| Total Liabilities | 2,72B | 2,79B | 2,83B | 2,71B | 2,93B |
| Shareholders' Equity | 1,16B | 1,81B | 2,22B | 2,68B | 2,92B |
| Total Debt | 2,54B | 2,62B | 2,64B | 2,46B | 2,68B |
| Cash & Equivalents | 75,27M | 145,80M | 164,77M | 241,10M | 264,36M |
| Current Assets | 258,16M | 387,66M | 429,49M | 518,12M | 557,90M |
| Current Liabilities | 325,83M | 204,61M | 186,87M | 167,68M | 438,74M |