Terug
Dagbereik
€ 200,49
€ 209,15
52-Weeksbereik
€ 122,79
€ 236,00
Volume
510.525
50D / 200D Gem.
€ 214,88
/
€ 171,46
Vorige Slotkoers
€ 202,78
Koershistorie
Financiële Trends
Sectorvergelijking
vs Industrials sector mediaan (894 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 32,7 | 14,4 |
| P/B | 5,5 | 1,9 |
| ROE % | 15,8 | 11,4 |
| Net Margin % | 5,0 | 6,5 |
| Rev Growth 5Y % | -0,4 | 8,4 |
| D/E | 0,5 | 0,6 |
Koersdoel Analisten
Hold
€ 198,82
-3.1%
Low: € 150,00
High: € 245,00
Forward K/W
28,2
Forward WPA
€ 7,20
WPA Groei (sch.)
+0,0%
Omzet Sch.
12 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2030 |
€ 11,46
€ 11,11 – € 11,87
|
15 B | 1 |
| FY2029 |
€ 11,67
€ 11,31 – € 12,09
|
15 B | 1 |
| FY2028 |
€ 9,76
€ 9,58 – € 10,02
|
14 B | 3 |
Belangrijkste Punten
Revenue declined -0,35% annually over 5 years
ROE of 15,79% — decent returns on equity
Generating 947,59M in free cash flow
P/E of 32,65 — premium valuation
Cash machine — converts 158,38% of earnings into free cash flow
Capital efficient — spends only 6,09% of revenue on capex
Groei
Revenue Growth (5Y)
-0,35%
Revenue (1Y)-0,73%
Earnings (1Y)4,80%
FCF Growth (3Y)N/A
Kwaliteit
Return on Equity
15,79%
ROIC11,90%
Net Margin4,99%
Op. Margin7,21%
Veiligheid
Debt / Equity
0,53
Current Ratio0,83
Interest Coverage12,19
Waardering
P/E Ratio
32,65
P/B Ratio5,48
EV/EBITDA24,74
Dividend Yield0,01%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -0,73% | Revenue Growth (3Y) | -3,29% |
| Earnings Growth (1Y) | 4,80% | Earnings Growth (3Y) | -9,36% |
| Revenue Growth (5Y) | -0,35% | Earnings Growth (5Y) | -5,83% |
| Profitability | |||
| Revenue (TTM) | 12,00B | Net Income (TTM) | 598,28M |
| ROE | 15,79% | ROA | 7,35% |
| Gross Margin | 10,52% | Operating Margin | 7,21% |
| Net Margin | 4,99% | Free Cash Flow (TTM) | 947,59M |
| ROIC | 11,90% | FCF Growth (3Y) | N/A |
| Safety | |||
| Debt / Equity | 0,53 | Current Ratio | 0,83 |
| Interest Coverage | 12,19 | Dividend Yield | 0,01% |
| Valuation | |||
| P/E Ratio | 32,65 | P/B Ratio | 5,48 |
| P/S Ratio | 1,63 | PEG Ratio | 3,42 |
| EV/EBITDA | 24,74 | Dividend Yield | 0,01% |
| Market Cap | 19,53B | Enterprise Value | 21,40B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 12,00B | 12,09B | 12,83B | 14,81B | 12,17B |
| Net Income | 598,28M | 570,89M | 728,29M | 969,35M | 760,81M |
| EPS (Diluted) | 6,12 | 5,56 | 6,97 | 9,21 | 7,14 |
| Gross Profit | 1,26B | 2,06B | 2,21B | 2,47B | 1,87B |
| Operating Income | 865,07M | 831,23M | 993,20M | 1,33B | 1,05B |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 8,14B | 8,53B | 8,81B | 8,00B | 6,95B |
| Total Liabilities | 4,58B | 4,51B | 4,70B | 4,34B | 3,84B |
| Shareholders' Equity | 3,57B | 4,01B | 4,10B | 3,67B | 3,12B |
| Total Debt | 1,89B | 1,79B | 1,93B | 1,57B | 1,48B |
| Cash & Equivalents | 17,28M | 46,98M | 53,34M | 51,93M | 355,55M |
| Current Assets | 1,60B | 1,77B | 1,96B | 2,21B | 2,30B |
| Current Liabilities | 1,94B | 1,68B | 1,45B | 1,57B | 1,73B |