John Marshall Bancorp, Inc.
جودة البيانات: 83%
JMSB
NASDAQ
Financial Services
Depository Institutions
KWD 20.76
▼
KWD 0.07
(-0.34%)
القيمة السوقية: 295.07 M
السعر
KWD 20.76
القيمة السوقية
295.07 M
نطاق اليوم
—
نطاق 52 أسبوعًا
—
حجم التداول
—
فتح —
متوسط 50 يوم / 200 يوم
—
متوسط 50 يوم / 200 يوم
—
Quick Summary
النقاط الرئيسية
Earnings grew 24.02% over the past year
Debt/Equity of 0.31 — conservative balance sheet
Generating 22.03 M in free cash flow
P/E of 13.90 — trading at a low valuation
Cash machine — converts 103.75% of earnings into free cash flow
النمو
Revenue Growth (5Y)
N/A
Revenue (1Y)N/A
Earnings (1Y)24.02%
FCF Growth (3Y)12.55%
الجودة
Return on Equity
8.27%
أقل من متوسط القطاع (9.23%)
ROICN/A
Net MarginN/A
Op. MarginN/A
الأمان
Debt / Equity
0.31
أقل من متوسط القطاع (0.49)
Current RatioN/A
Interest CoverageN/A
التقييم
PE (TTM|NTM|2027)
13.90 | 10.87 | 10.87
أعلى من متوسط القطاع (11.11)
P/B Ratio1.14
EV/EBITDAN/A
Dividend Yield1.88%
تاريخ السعر
الاتجاهات المالية
مقارنة الأقران
مقابل وسيط قطاع Financial Services (2698 نظير)
مقارنة الأقران
مقابل وسيط قطاع Financial Services (2698 نظير)| المقياس | السهم | وسيط القطاع |
|---|---|---|
| P/E | 13.9 | 11.1 |
| P/B | 1.1 | 1.2 |
| ROE % | 8.3 | 9.2 |
| Net Margin % | — | 9.4 |
| Rev Growth 5Y % | — | 5.8 |
| D/E | 0.3 | 0.5 |
السعر المستهدف للمحللين
محلل 1
Strong Buy
الحالي
KWD 20.76
المستهدف
KWD 23.00
KWD 23.00
KWD 23.00
KWD 23.00
التوقعات
مكرر الربحية المستقبلي
10.87
ربحية السهم المستقبلية
KWD 1.91
نمو ربحية السهم (تقدير)
+12.4%
الإيرادات المقدّرة
0.0
تقديرات الأرباح
| الفترة | تقدير ربحية السهم | تقدير الإيرادات | المحللون |
|---|---|---|---|
| FY2027 |
KWD 1.91
KWD 1.91 – KWD 1.91
|
0.0 | 1 |
| FY2026 |
KWD 1.70
KWD 1.70 – KWD 1.70
|
68.90 M | 1 |
| الفترة | تقدير ربحية السهم | تقدير الإيرادات | المحللون |
|---|---|---|---|
| 2026 Q2 |
KWD 0.41
KWD 0.41 – KWD 0.41
|
16.94 M | 1 |
| 2026 Q1 |
KWD 0.40
KWD 0.40 – KWD 0.40
|
16.30 M | 1 |
مفاجآت الأرباح
آخر 3 أرباع
| الربع | EPS المقدر | EPS الفعلي | المفاجأة |
|---|---|---|---|
| Q42025 | KWD 0.39 | KWD 0.42 | +7.7% |
| Q32025 | KWD 0.37 | KWD 0.38 | +2.7% |
| Q22025 | KWD 0.34 | KWD 0.36 | +5.9% |
Dividend History
Yield
1.88%
Payout Ratio
26.17%
Growth (3Y)
14.47%
Growth (5Y)
N/A
| Ex-Date | Payment Date | Amount | Yield |
|---|---|---|---|
| Feb 11, 2026 | — | KWD 0.09 | N/A |
| Jun 27, 2025 | — | KWD 0.30 | N/A |
| Jun 28, 2024 | — | KWD 0.25 | N/A |
| Jun 26, 2023 | — | KWD 0.22 | N/A |
| May 09, 2022 | — | KWD 0.20 | N/A |
All Fundamental Metrics
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | N/A | Revenue Growth (3Y) | N/A |
| Earnings Growth (1Y) | 24.02% | Earnings Growth (3Y) | 102.89% |
| Revenue Growth (5Y) | N/A | Earnings Growth (5Y) | N/A |
| Profitability | |||
| Revenue (TTM) | N/A | Net Income (TTM) | 21.23 M |
| ROE | 8.27% | ROA | 0.92% |
| Gross Margin | N/A | Operating Margin | N/A |
| Net Margin | N/A | Free Cash Flow (TTM) | 22.03 M |
| ROIC | N/A | FCF Growth (3Y) | 12.55% |
| Safety | |||
| Debt / Equity | 0.31 | Current Ratio | N/A |
| Interest Coverage | N/A | Asset Turnover | N/A |
| Working Capital | N/A | Tangible Book Value | 259.69 M |
| Dividends | |||
| Dividend Yield | 1.88% | Payout Ratio | 26.17% |
| Dividend Growth (3Y) | 14.47% | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | 4 yrs | ||
| Valuation | |||
| P/E Ratio | 13.90 | Forward P/E | 10.87 |
| P/B Ratio | 1.14 | P/S Ratio | N/A |
| PEG Ratio | N/A | Forward PEG | 0.88 |
| EV/EBITDA | N/A | Fwd EV/EBITDA | N/A |
| Forward P/S | N/A | Fwd Earnings Yield | 9.20% |
| FCF Yield | 7.47% | ||
| Market Cap | 295.07 M | Enterprise Value | 212.28 M |
| Per Share | |||
| EPS (Diluted TTM) | 1.49 | Revenue / Share | N/A |
| FCF / Share | 1.55 | OCF / Share | 1.59 |
| EPS CAGR (1Y) | 24.17% | EPS CAGR (5Y) | N/A |
| EPS CAGR (10Y) | N/A | ||
| Efficiency | |||
| CapEx / Revenue | N/A | FCF Conversion | 103.75% |
| SBC-Adj. FCF | 21.54 M | Growth Momentum | N/A |
Income Statement
Annual, most recent first
Income Statement
Annual, most recent first| Metric | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Revenue | — | — | — | — |
| Net Income | 21.23 M | 17.12 M | 5.16 M | 31.80 M |
| EPS (Diluted) | 1.49 | 1.20 | 0.36 | 2.25 |
| Gross Profit | — | — | — | — |
| Operating Income | — | — | — | — |
| EBITDA | — | — | — | — |
| R&D Expenses | — | — | — | — |
| SG&A Expenses | — | — | — | — |
| D&A | — | — | — | — |
| Interest Expense | 60.56 M | 51.05 M | 50.29 M | 13.65 M |
| Income Tax | 6.15 M | 4.76 M | 2.82 M | 8.26 M |
Balance Sheet
Annual, most recent first
Balance Sheet
Annual, most recent first| Metric | FY2025 | FY2024 | FY2023 | FY2022 |
|---|---|---|---|---|
| Total Assets | 2.33 B | 2.23 B | 2.24 B | 2.35 B |
| Total Liabilities | 2.07 B | 1.99 B | 2.01 B | 2.14 B |
| Shareholders' Equity | 265.64 M | 246.61 M | 229.91 M | 212.80 M |
| Total Debt | 80.88 M | 134.79 M | 78.71 M | 24.62 M |
| Cash & Equivalents | 129.97 M | 122.47 M | 99.01 M | 61.60 M |
| Current Assets | — | — | — | — |
| Current Liabilities | — | — | — | — |
درجات الاستراتيجيات
This stock passed the criteria for 1 strategy
Score = fit strength (0–100)
Rank = position among all matches
Dividend
Dividend Growth
#111 of 176
النشاط الأخير
دخل
Dividend Growth
Apr 12, 2026
{"event":"ticker_viewed","properties":{"ticker":"JMSB","listing_kind":"stock","pathname":"/stocks/jmsb","exchange":"NASDAQ","country":"US"}}

