Skip to main content
Terug
JRHIF logo

Daiwa Securities Living Investment Corporation

Datakwaliteit: 100%
Overbought
JRHIF
OTC Real Estate REIT - Residential
€ 642,54
€ 0,00 (0,00%)
Marktkapitalisatie: 1,53B
Dagbereik
€ 642,54 € 696,69
52-Weeksbereik
€ 570,00 € 696,69
Volume
6
50D / 200D Gem.
€ 642,54 / € 631,30
Vorige Slotkoers
€ 642,54

Quick Summary

Koershistorie

Financiële Trends

Sectorvergelijking

vs Real Estate sector mediaan (361 peers)

Metriek Aandeel Sector Mediaan
P/E 0,1 11,2
P/B 0,0 0,9
ROE % 7,4 6,1
Net Margin % 46,3 19,9
Rev Growth 5Y % 8,8 7,0
D/E 1,1 0,9

Koersdoel Analisten

Geen analistendekking beschikbaar

Winstschattingen

Periode WPA Sch. Omzet Sch. Analisten
FY2028 € 4.725,56
€ 4.676,99 – € 4.774,13
26,36B 1
FY2027 € 4.666,34
€ 4.618,38 – € 4.714,30
26,11B 1
FY2026 € 5.269,21
€ 5.215,05 – € 5.323,37
27,83B 1

Earnings Surprises

Last 8 quarters
Quarter Est. EPS Actual EPS Surprise
2025-11-20 € 18,56 € 2,72 -85,3%
2025-05-22 € 15,70 € 20,02 +27,5%
2024-11-20 € 18,64 € 17,33 -7,0%
2024-05-22 € 15,98 € 15,99 +0,1%
2023-09-30 € 14,00 € 16,35 +16,8%
2023-03-31 € 16,12 € 16,12 0,0%
2022-09-30 € 14,60 € 14,59 -0,1%
2022-03-31 € 17,22 € 17,14 -0,5%

Dividend History

7 yr streak

Yield

0,05%

Payout Ratio

0,91%

Growth (3Y)

3,33%

Growth (5Y)

-1,63%

Ex-Date Payment Date Amount Yield
Mar 31, 2026 Mar 30, 2026 € 16,38 5,38%
Sep 30, 2025 Dec 15, 2025 € 18,17 5,71%
Mar 31, 2025 Jun 16, 2025 € 18,21 6,10%
Sep 30, 2024 Dec 16, 2024 € 16,75 4,62%
Mar 28, 2024 Jun 14, 2024 € 15,20 4,41%
Sep 28, 2023 Dec 15, 2023 € 14,93 3,45%
Mar 30, 2023 Jun 15, 2023 € 16,58 3,41%
Sep 29, 2022 Dec 15, 2022 € 15,09 3,40%
Mar 30, 2022 Jun 15, 2022 € 17,88 3,16%
Sep 29, 2021 Dec 15, 2021 € 19,32 3,14%
Mar 30, 2021 Jun 14, 2021 € 19,60 3,16%
Sep 29, 2020 Dec 15, 2020 € 20,72 3,81%
Mar 30, 2020 Jun 08, 2020 € 18,77 3,68%
Sep 27, 2019 Dec 09, 2019 € 18,88 3,31%
Mar 27, 2019 Jun 10, 2019 € 18,03 3,45%
Sep 26, 2018 Dec 10, 2018 € 17,39 3,43%
Mar 28, 2018 Jun 11, 2018 € 18,51 3,39%
Sep 27, 2017 Dec 11, 2017 € 17,03 3,54%
Mar 29, 2017 Jun 12, 2017 € 17,12 2,91%
Sep 28, 2016 Dec 12, 2016 € 16,90 2,76%

Belangrijkste Punten

Revenue grew 8,81% annually over 5 years — modest growth
Net margin of 46,28% shows strong profitability
Generating 15,64B in free cash flow
P/E of 0,11 — trading at a low valuation
Cash machine — converts 113,22% of earnings into free cash flow
Capital intensive — 48,82% of revenue goes to capex

Groei

Revenue Growth (5Y)
8,81%
Revenue (1Y)8,80%
Earnings (1Y)14,98%
FCF Growth (3Y)244,51%

Kwaliteit

Return on Equity
7,36%
ROIC3,06%
Net Margin46,28%
Op. Margin53,54%

Veiligheid

Debt / Equity
1,09
Current Ratio0,44
Interest Coverage0,00

Waardering

P/E Ratio
0,11
Forward P/E0,12
P/B Ratio0,01
EV/EBITDA12,09
Dividend Yield0,05%

All Fundamental Metrics

Growth
Revenue Growth (1Y) 8,80% Revenue Growth (3Y) 10,01%
Earnings Growth (1Y) 14,98% Earnings Growth (3Y) 15,53%
Revenue Growth (5Y) 8,81% Earnings Growth (5Y) 11,66%
Profitability
Revenue (TTM) 29,85B Net Income (TTM) 13,82B
ROE 7,36% ROA 3,45%
Gross Margin 39,00% Operating Margin 53,54%
Net Margin 46,28% Free Cash Flow (TTM) 15,64B
ROIC 3,06% FCF Growth (3Y) 244,51%
Safety
Debt / Equity 1,09 Current Ratio 0,44
Interest Coverage 0,00
Dividends
Dividend Yield 0,05% Payout Ratio 0,91%
Dividend Growth (3Y) 3,33% Dividend Growth (5Y) -1,63%
Consecutive Div Years 7 yrs
Valuation
P/E Ratio 0,11 Forward P/E 0,12
P/B Ratio 0,01 P/S Ratio 0,05
PEG Ratio 1,01 Forward PEG N/A
EV/EBITDA 12,09 Fwd EV/EBITDA 9,95
Forward P/S 0,06 Fwd Earnings Yield 833,33%
FCF Yield 1020,40%
Market Cap 1,53B Enterprise Value 193,26B

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 29,85B 27,44B 24,67B 22,70B 21,30B
Net Income 13,82B 12,02B 10,35B 9,27B 8,89B
EPS (Diluted) 5823,00 5003,00 4579,40 4206,55 4197,43
Gross Profit 11,64B 16,74B 14,54B 13,20B 12,55B
Operating Income 15,98B 13,69B 11,81B 10,67B 10,19B

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 400,13B 400,09B 367,53B 353,68B 336,30B
Total Liabilities 212,56B 212,26B 195,54B 188,46B 179,01B
Shareholders' Equity 187,58B 187,82B 172,00B 165,22B 157,30B
Total Debt 204,74B 204,74B 188,14B 181,69B 172,69B
Cash & Equivalents 13,01B 8,17B 18,70B 14,77B 12,08B
Current Assets 13,50B 12,51B 22,34B 18,34B 14,38B
Current Liabilities 30,85B 24,56B 21,94B 20,45B 15,46B

Strategiescores

This stock passed the criteria for 2 strategies

Score = fit strength (0–100)
Rank = position among all matches
#237 of 1049
59

Recente Activiteit

Ingestapt Cash Flow Compounder
Mar 24, 2026
Ingestapt Price/Sales Ratio Focus (Ken Fisher)
Mar 24, 2026