Skip to main content
رجوع
JSVGF logo

Johnson Service Group PLC

جودة البيانات: 100%
ذروة شراء
JSVGF
OTC Industrials Specialty Business Services
KWD 1.70
KWD 0.00 (0.00%)
القيمة السوقية: 987.53M
نطاق اليوم
KWD 1.70 KWD 1.70
نطاق 52 أسبوعًا
KWD 1.18 KWD 1.70
حجم التداول
6,000
متوسط 50 يوم / 200 يوم
KWD 1.32 / KWD 1.21
الإغلاق السابق
KWD 1.70

تاريخ السعر

الاتجاهات المالية

مقارنة الأقران

مقابل وسيط قطاع Industrials (894 نظير)

المقياس السهم وسيط القطاع
P/E 26.6 14.4
P/B 3.6 1.9
ROE % 12.8 11.4
Net Margin % 6.9 6.5
Rev Growth 5Y % 18.5 8.4
D/E 0.6 0.6

السعر المستهدف للمحللين

لا تتوفر تغطية محللين

تقديرات الأرباح

الفترة تقدير ربحية السهم تقدير الإيرادات المحللون
FY2028 KWD 0.214
KWD 0.209 – KWD 0.216
790 M 1
FY2027 KWD 0.203
KWD 0.199 – KWD 0.206
770 M 1
FY2026 KWD 0.191
KWD 0.187 – KWD 0.193
740 M 1

النقاط الرئيسية

Revenue grew 18.51% annually over 5 years — strong growth
ROE of 12.75% — decent returns on equity
Generating 38.29M in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 14.24%
Cash machine — converts 103.23% of earnings into free cash flow

النمو

Revenue Growth (5Y)
18.51%
Revenue (1Y)4.27%
Earnings (1Y)4.20%
FCF Growth (3Y)-34.88%

الجودة

Return on Equity
12.75%
ROIC10.91%
Net Margin6.93%
Op. Margin12.10%

الأمان

Debt / Equity
0.62
Current Ratio0.93
Interest Coverage7.90

التقييم

P/E Ratio
26.62
P/B Ratio3.59
EV/EBITDA17.70
Dividend Yield0.05%

All Fundamental Metrics

Growth
Revenue Growth (1Y) 4.27% Revenue Growth (3Y) 7.26%
Earnings Growth (1Y) 4.20% Earnings Growth (3Y) 16.57%
Revenue Growth (5Y) 18.51% Earnings Growth (5Y) 53.97%
Profitability
Revenue (TTM) 535.31M Net Income (TTM) 37.09M
ROE 12.75% ROA 6.40%
Gross Margin 12.33% Operating Margin 12.10%
Net Margin 6.93% Free Cash Flow (TTM) 38.29M
ROIC 10.91% FCF Growth (3Y) -34.88%
Safety
Debt / Equity 0.62 Current Ratio 0.93
Interest Coverage 7.90 Dividend Yield 0.05%
Valuation
P/E Ratio 26.62 P/B Ratio 3.59
P/S Ratio 1.84 PEG Ratio 2.01
EV/EBITDA 17.70 Dividend Yield 0.05%
Market Cap 987.53M Enterprise Value 1.15B

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 535.31M 513.40M 465.30M 385.70M 271.40M
Net Income 37.09M 35.60M 27.30M 29.00M 6.60M
EPS (Diluted) 0.09 0.09 0.06 0.07 0.02
Gross Profit 65.99M 513.40M 179.40M 148.30M 98.30M
Operating Income 64.79M 54.70M 43.60M 33.30M 8.40M

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 579.41M 562.30M 509.00M 433.50M 408.60M
Total Liabilities 304.35M 255.40M 229.90M 148.90M 136.20M
Shareholders' Equity 275.06M 306.90M 279.10M 284.60M 272.40M
Total Debt 170.17M 127.10M 114.50M 54.10M 65.30M
Cash & Equivalents 11.00M 11.50M 9.60M 6.10M 5.20M
Current Assets 103.68M 99.00M 98.70M 73.40M 58.90M
Current Liabilities 111.98M 113.60M 112.60M 91.60M 79.00M