JOINT Corp
Datakwaliteit: 83%
JYNT
Nasdaq
Financial Services
Holding & Investment Offices
€ 8,73
▼
€ 0,09
(-1,02%)
Marktkapitalisatie: 126,18 M
Prijs
€ 8,81
Marktkapitalisatie
126,18 M
Dagbereik
—
52-Weeksbereik
—
Volume
—
Openen —
50D / 200D Gem.
—
50D / 200D Gem.
—
Quick Summary
Belangrijkste Punten
ROE of 12,66% — decent returns on equity
Generating 334.724,0 in free cash flow
P/E of 43,40 — premium valuation
Groei
Revenue Growth (5Y)
N/A
Revenue (1Y)N/A
Earnings (1Y)N/A
FCF Growth (3Y)-81,40%
Kwaliteit
Return on Equity
12,66%
Boven sectorgemiddelde (9,24%)
ROIC-1,95%
Net MarginN/A
Op. MarginN/A
Veiligheid
Debt / Equity
N/A
Current Ratio1,83
Interest CoverageN/A
Waardering
PE (TTM|2027)
43,40 | 39,16
Boven sectorgemiddelde (11,15)
P/B Ratio5,56
EV/EBITDA120,55
Dividend YieldN/A
Koershistorie
Financiële Trends
Sectorvergelijking
vs Financial Services sector mediaan (2180 peers)
Sectorvergelijking
vs Financial Services sector mediaan (2180 peers)| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 43,4 | 11,1 |
| P/B | 5,6 | 1,2 |
| ROE % | 12,7 | 9,2 |
| Net Margin % | — | 9,4 |
| Rev Growth 5Y % | — | 5,8 |
| D/E | — | 0,5 |
Koersdoel Analisten
3 analisten
Hold
Huidig
€ 8,73
Koersdoel
€ 10,00
€ 9,00
€ 9,00
€ 12,00
Vooruitzicht
Forward K/W
38,80
Forward WPA
€ 0,23
WPA Groei (sch.)
-10,0%
Omzet Sch.
57,35 M
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2027 |
€ 0,23
€ 0,02 – € 0,43
|
57,35 M | 2 |
| FY2026 |
€ 0,25
€ 0,03 – € 0,42
|
60,40 M | 4 |
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| 2026 Q2 |
€ 0,04
€ 0,01 – € 0,06
|
14,81 M | 4 |
| 2026 Q1 |
€ 0,03
-€ 0,02 – € 0,09
|
14,50 M | 4 |
Winstverassingen
Laatste 4 kwartalen
| Kwartaal | Geschat WPA | Werkelijk WPA | Verrassing |
|---|---|---|---|
| Q42025 | € 0,04 | € 0,06 | +50,0% |
| Q32025 | € 0,00 | € 0,13 | 0,0% |
| Q22025 | -€ 0,02 | -€ 0,06 | -242,9% |
| Q12025 | € 0,00 | -€ 0,03 | -800,9% |
All Fundamental Metrics
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | N/A | Revenue Growth (3Y) | N/A |
| Earnings Growth (1Y) | N/A | Earnings Growth (3Y) | N/A |
| Revenue Growth (5Y) | N/A | Earnings Growth (5Y) | -18,46% |
| Profitability | |||
| Revenue (TTM) | N/A | Net Income (TTM) | 2,91 M |
| ROE | 12,66% | ROA | 4,08% |
| Gross Margin | N/A | Operating Margin | N/A |
| Net Margin | N/A | Free Cash Flow (TTM) | 334.724,0 |
| ROIC | -1,95% | FCF Growth (3Y) | -81,40% |
| Safety | |||
| Debt / Equity | N/A | Current Ratio | 1,83 |
| Interest Coverage | N/A | Asset Turnover | N/A |
| Working Capital | 27,45 M | Tangible Book Value | 22,70 M |
| Dividends | |||
| Dividend Yield | N/A | Payout Ratio | N/A |
| Dividend Growth (3Y) | N/A | Dividend Growth (5Y) | N/A |
| Consecutive Div Years | N/A | ||
| Valuation | |||
| P/E Ratio | 43,40 | Forward P/E | N/A |
| P/B Ratio | 5,56 | P/S Ratio | N/A |
| PEG Ratio | N/A | Forward PEG | N/A |
| EV/EBITDA | 120,55 | Fwd EV/EBITDA | N/A |
| Forward P/S | N/A | Fwd Earnings Yield | N/A |
| FCF Yield | 0,27% | ||
| Market Cap | 126,18 M | Enterprise Value | 96,48 M |
| Per Share | |||
| EPS (Diluted TTM) | 0,19 | Revenue / Share | N/A |
| FCF / Share | 0,02 | OCF / Share | 0,13 |
| EPS CAGR (1Y) | N/A | EPS CAGR (5Y) | -18,94% |
| EPS CAGR (10Y) | N/A | ||
| Efficiency | |||
| CapEx / Revenue | N/A | FCF Conversion | 11,51% |
| SBC-Adj. FCF | -1,13 M | Growth Momentum | N/A |
Income Statement
Annual, most recent first
Income Statement
Annual, most recent first| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | — | — | 117,70 M | 101,91 M | 80,86 M |
| Net Income | 2,91 M | -8,53 M | -9,75 M | 1,18 M | 6,58 M |
| EPS (Diluted) | 0,19 | -0,56 | -0,65 | 0,08 | 0,44 |
| Gross Profit | — | — | — | — | — |
| Operating Income | -913.376,0 | -1,76 M | -2,07 M | 2,08 M | 5,35 M |
| EBITDA | — | — | — | — | — |
| R&D Expenses | — | — | — | — | — |
| SG&A Expenses | 44,58 M | 42,12 M | 106,59 M | 89,59 M | 66,97 M |
| D&A | 1,71 M | 4,72 M | 8,58 M | 7,64 M | 6,09 M |
| Interest Expense | — | — | — | — | — |
| Income Tax | 38.653,0 | 62.142,0 | 11,39 M | 766.510,0 | -1,29 M |
Balance Sheet
Annual, most recent first
Balance Sheet
Annual, most recent first| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 60,97 M | 80,42 M | 87,15 M | 91,94 M | 85,45 M |
| Total Liabilities | 45,89 M | 62,48 M | 62,38 M | 59,54 M | 55,88 M |
| Shareholders' Equity | 15,05 M | 17,92 M | 24,75 M | 32,37 M | 29,54 M |
| Total Debt | — | — | — | — | — |
| Cash & Equivalents | 23,60 M | 25,05 M | 18,15 M | 9,75 M | 19,53 M |
| Current Assets | 52,09 M | 72,19 M | 44,34 M | 17,61 M | 26,89 M |
| Current Liabilities | 32,82 M | 49,35 M | 33,57 M | 23,12 M | 21,44 M |
{"event":"ticker_viewed","properties":{"ticker":"JYNT","listing_kind":"stock","pathname":"/stocks/jynt","exchange":"Nasdaq","country":"US"}}