Skip to main content
Retour
KDDIY logo

KDDI Corporation

Qualité des données : 100%
KDDIY
OTC Communication Services Telecommunications Services
16,84 €
▲ 0,42 € (2,56%)
Cap. Boursière : 66,45B
Également cotée sous KDDIF OTC
Fourchette du Jour
16,66 € 17,80 €
Fourchette 52 Semaines
9,06 € 19,09 €
Volume
32 130
Moyenne 50J / 200J
16,92 € / 16,83 €
Clôture Précédente
16,42 €

Historique des Prix

Tendances Financières

Comparaison Sectorielle

vs médiane du secteur Communication Services (238 pairs)

Métrique Action Médiane du Secteur
P/E 0,1 5,8
P/B 0,0 1,3
ROE % 13,2 9,3
Net Margin % 11,6 6,4
Rev Growth 5Y % 2,7 5,1
D/E 0,9 0,7

Objectif de Cours des Analystes

Aucune couverture d'analyste disponible

Estimations de Bénéfices

Période BPA Est. CA Est. Analystes
FY2030 269,90 €
255,80 € – 276,55 €
7500 B 1
FY2029 249,67 €
236,63 € – 255,82 €
7000 B 1
FY2028 227,21 €
215,35 € – 232,81 €
6600 B 1

Points Clés

Revenue grew 2,73% annually over 5 years — modest growth
ROE of 13,21% — decent returns on equity
Generating 958,47B in free cash flow
P/E of 0,10 — trading at a low valuation
Cash machine — converts 139,78% of earnings into free cash flow
Capital efficient — spends only 6,78% of revenue on capex

Croissance

Revenue Growth (5Y)
2,73%
Revenue (1Y)2,85%
Earnings (1Y)7,49%
FCF Growth (3Y)46,80%

Qualité

Return on Equity
13,21%
ROIC8,67%
Net Margin11,59%
Op. Margin18,90%

Sécurité

Debt / Equity
0,89
Current Ratio0,60
Interest Coverage37,76

Valorisation

P/E Ratio
0,10
P/B Ratio0,01
EV/EBITDA3,30
Dividend Yield0,01%

All Fundamental Metrics

Growth
Revenue Growth (1Y) 2,85% Revenue Growth (3Y) 2,15%
Earnings Growth (1Y) 7,49% Earnings Growth (3Y) 0,48%
Revenue Growth (5Y) 2,73% Earnings Growth (5Y) 1,29%
Profitability
Revenue (TTM) 5,92T Net Income (TTM) 685,68B
ROE 13,21% ROA 4,06%
Gross Margin 42,39% Operating Margin 18,90%
Net Margin 11,59% Free Cash Flow (TTM) 958,47B
ROIC 8,67% FCF Growth (3Y) 46,80%
Safety
Debt / Equity 0,89 Current Ratio 0,60
Interest Coverage 37,76 Dividend Yield 0,01%
Valuation
P/E Ratio 0,10 P/B Ratio 0,01
P/S Ratio 0,01 PEG Ratio 2,25
EV/EBITDA 3,30 Dividend Yield 0,01%
Market Cap 66,45B Enterprise Value 3,70T

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2024 FY2023 FY2022 FY2021 FY2020
Revenue 5,92T 5,75T 5,67T 5,45T 5,31T
Net Income 685,68B 637,87B 679,11B 672,49B 651,50B
EPS (Diluted) 84,64 75,30 77,53 74,94 70,98
Gross Profit 2,51T 2,43T 2,41T 2,46T 2,38T
Operating Income 1,12T 926,85B 1,00T 1,06T 1,04T

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2024 FY2023 FY2022 FY2021 FY2020
Total Assets 16,88T 14,15T 11,92T 11,08T 10,54T
Total Liabilities 11,23T 8,35T 6,25T 5,57T 5,28T
Shareholders' Equity 5,13T 5,25T 5,12T 4,98T 4,76T
Total Debt 4,55T 2,39T 1,65T 1,74T 1,76T
Cash & Equivalents 921,18B 887,21B 480,25B 796,61B 809,80B
Current Assets 4,80T 4,25T 3,59T 3,67T 3,56T
Current Liabilities 8,06T 5,97T 4,64T 4,02T 3,52T