Terug
Dagbereik
€ 35,26
€ 36,62
52-Weeksbereik
€ 17,30
€ 42,03
Volume
479.703
50D / 200D Gem.
€ 37,11
/
€ 27,23
Vorige Slotkoers
€ 35,63
Koershistorie
Financiële Trends
Sectorvergelijking
vs Industrials sector mediaan (894 peers)
| Metriek | Aandeel | Sector Mediaan |
|---|---|---|
| P/E | 29,6 | 14,4 |
| P/B | 2,1 | 1,9 |
| ROE % | 7,4 | 11,4 |
| Net Margin % | 4,7 | 6,5 |
| Rev Growth 5Y % | 1,7 | 8,4 |
| D/E | 0,5 | 0,6 |
Koersdoel Analisten
Hold
€ 36,00
-0.3%
Low: € 29,00
High: € 40,00
Forward K/W
15,5
Forward WPA
€ 2,30
WPA Groei (sch.)
+0,0%
Omzet Sch.
2,2 B
Winstschattingen
| Periode | WPA Sch. | Omzet Sch. | Analisten |
|---|---|---|---|
| FY2029 |
€ 2,80
€ 2,74 – € 2,89
|
2,6 B | 1 |
| FY2028 |
€ 2,50
€ 2,17 – € 2,82
|
2,5 B | 4 |
| FY2027 |
€ 2,49
€ 2,44 – € 2,54
|
2,4 B | 5 |
Belangrijkste Punten
Revenue grew 1,66% annually over 5 years — modest growth
Earnings declined -14,82% over the past year
Debt/Equity of 0,50 — conservative balance sheet
Generating 119,35M in free cash flow
Revenue growth is decelerating — 1Y growth trails 5Y average by 5,57%
Cash machine — converts 128,16% of earnings into free cash flow
Groei
Revenue Growth (5Y)
1,66%
Revenue (1Y)-3,91%
Earnings (1Y)-14,82%
FCF Growth (3Y)-14,58%
Kwaliteit
Return on Equity
7,35%
ROIC5,57%
Net Margin4,73%
Op. Margin7,28%
Veiligheid
Debt / Equity
0,50
Current Ratio2,46
Interest Coverage5,74
Waardering
P/E Ratio
29,55
P/B Ratio2,14
EV/EBITDA22,74
Dividend Yield0,03%
All Fundamental Metrics
| Growth | |||
| Revenue Growth (1Y) | -3,91% | Revenue Growth (3Y) | -2,72% |
| Earnings Growth (1Y) | -14,82% | Earnings Growth (3Y) | -11,34% |
| Revenue Growth (5Y) | 1,66% | Earnings Growth (5Y) | 14,37% |
| Profitability | |||
| Revenue (TTM) | 1,97B | Net Income (TTM) | 93,13M |
| ROE | 7,35% | ROA | 3,66% |
| Gross Margin | 30,41% | Operating Margin | 7,28% |
| Net Margin | 4,73% | Free Cash Flow (TTM) | 119,35M |
| ROIC | 5,57% | FCF Growth (3Y) | -14,58% |
| Safety | |||
| Debt / Equity | 0,50 | Current Ratio | 2,46 |
| Interest Coverage | 5,74 | Dividend Yield | 0,03% |
| Valuation | |||
| P/E Ratio | 29,55 | P/B Ratio | 2,14 |
| P/S Ratio | 1,40 | PEG Ratio | -1,55 |
| EV/EBITDA | 22,74 | Dividend Yield | 0,03% |
| Market Cap | 2,75B | Enterprise Value | 3,25B |
Income Statement
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Revenue | 1,97B | 2,05B | 2,08B | 2,01B | 1,84B |
| Net Income | 93,13M | 109,32M | 118,46M | 144,62M | 54,43M |
| EPS (Diluted) | 1,20 | 1,37 | 1,46 | 1,72 | 0,65 |
| Gross Profit | 598,07M | 627,09M | 646,44M | 647,98M | 552,48M |
| Operating Income | 143,12M | 170,22M | 192,42M | 218,14M | 102,17M |
Balance Sheet
Annual, most recent first
| Metric | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 |
|---|---|---|---|---|---|
| Total Assets | 2,55B | 2,50B | 2,55B | 2,57B | 2,67B |
| Total Liabilities | 1,22B | 1,22B | 1,23B | 1,28B | 1,30B |
| Shareholders' Equity | 1,28B | 1,25B | 1,28B | 1,25B | 1,33B |
| Total Debt | 643,36M | 645,75M | 639,42M | 663,28M | 651,49M |
| Cash & Equivalents | 140,54M | 127,97M | 106,02M | 85,59M | 154,05M |
| Current Assets | 1,04B | 1,00B | 1,03B | 1,02B | 1,00B |
| Current Liabilities | 422,33M | 415,96M | 433,98M | 485,65M | 437,39M |