Skip to main content
Back
KNBWF logo

Kirin Holdings Company, Limited

Data quality: 100%
Overbought
KNBWF
OTC Consumer Defensive Beverages - Alcoholic
$15.92
▲ $0.31 (1.99%)
Mkt Cap: 12.90B
Also listed as KNBWY OTC
Day Range
$15.92 $15.92
52-Week Range
$12.85 $16.42
Volume
6,328
50D / 200D Avg
$15.25 / $14.31
Prev Close
$15.92

Quick Summary

Price History

Financial Trends

Peer Comparison

vs Consumer Defensive sector median (329 peers)

Metric Stock Sector Median
P/E 0.1 10.4
P/B 0.0 1.2
ROE % 12.0 12.4
Net Margin % 6.1 5.3
Rev Growth 5Y % 7.5 5.5
D/E 0.7 0.6

Analyst Price Target

No analyst coverage available

Earnings Estimates

Period EPS Est. Revenue Est. Analysts
FY2029 $255.10
$238.22 – $267.05
 2.51T 1
FY2028 $234.18
$218.69 – $245.16
 2.60T 1
FY2027 $216.54
$202.22 – $226.70
 2.52T 1

Dividend History

7 yr streak

Yield

0.03%

Payout Ratio

0.40%

Growth (3Y)

-1.40%

Growth (5Y)

-4.35%

Ex-Date Payment Date Amount Yield
Dec 31, 2026 Dec 29, 2026 $0.24 3.01%
Jun 30, 2026 Jun 29, 2026 $0.24 2.99%
Dec 31, 2025 Mar 30, 2026 $0.24 3.22%
Jun 30, 2025 Sep 04, 2025 $0.26 3.75%
Dec 31, 2024 Mar 31, 2025 $0.23 3.37%
Jun 28, 2024 Sep 04, 2024 $0.22 3.51%
Dec 28, 2023 Mar 29, 2024 $0.26 3.34%
Jun 29, 2023 Sep 05, 2023 $0.24 2.99%
Dec 29, 2022 Mar 31, 2023 $0.28 3.08%
Jun 29, 2022 Sep 05, 2022 $0.24 3.39%
Dec 29, 2021 Mar 31, 2022 $0.28 3.39%
Jun 29, 2021 Sep 03, 2021 $0.29 3.20%
Dec 29, 2020 Mar 31, 2021 $0.31 2.60%
Jun 29, 2020 Sep 04, 2020 $0.30 2.84%
Dec 27, 2019 Mar 30, 2020 $0.30 2.55%
Jun 26, 2019 Sep 05, 2019 $0.29 2.39%
Dec 26, 2018 Mar 29, 2019 $0.24 1.93%
Jun 27, 2018 Sep 05, 2018 $0.22 1.43%
Dec 27, 2017 Mar 30, 2018 $0.23 1.37%
Jun 28, 2017 Sep 05, 2017 $0.18 1.59%

Key Takeaways

Revenue grew 7.53% annually over 5 years — modest growth
Earnings grew 153.67% over the past year
ROE of 11.96% — decent returns on equity
Generating 119.94B in free cash flow
P/E of 0.09 — trading at a low valuation
PEG of 0.09 suggests growth is underpriced

Growth

Revenue Growth (5Y)
7.53%
Revenue (1Y)4.15%
Earnings (1Y)153.67%
FCF Growth (3Y)15.83%

Quality

Return on Equity
11.96%
ROIC8.54%
Net Margin6.06%
Op. Margin10.35%

Safety

Debt / Equity
0.72
Current Ratio1.37
Interest Coverage13.74

Valuation

P/E Ratio
0.09
Forward P/E0.07
P/B Ratio0.01
EV/EBITDA3.22
Dividend Yield0.03%

All Fundamental Metrics

Growth
Revenue Growth (1Y) 4.15% Revenue Growth (3Y) 6.82%
Earnings Growth (1Y) 153.67% Earnings Growth (3Y) 14.47%
Revenue Growth (5Y) 7.53% Earnings Growth (5Y) 25.36%
Profitability
Revenue (TTM) 2.44T Net Income (TTM) 147.67B
ROE 11.96% ROA 4.22%
Gross Margin 47.59% Operating Margin 10.35%
Net Margin 6.06% Free Cash Flow (TTM) 119.94B
ROIC 8.54% FCF Growth (3Y) 15.83%
Safety
Debt / Equity 0.72 Current Ratio 1.37
Interest Coverage 13.74
Dividends
Dividend Yield 0.03% Payout Ratio 0.40%
Dividend Growth (3Y) -1.40% Dividend Growth (5Y) -4.35%
Consecutive Div Years 7 yrs
Valuation
P/E Ratio 0.09 Forward P/E 0.07
P/B Ratio 0.01 P/S Ratio 0.01
PEG Ratio 0.09 Forward PEG N/A
EV/EBITDA 3.22 Fwd EV/EBITDA 2.09
Forward P/S 0.01 Fwd Earnings Yield 1428.57%
FCF Yield 929.95%
Market Cap 12.90B Enterprise Value 811.74B

Income Statement

Annual, most recent first

Income statement data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Revenue 2.44T 2.34T 2.13T 1.99T 1.82T
Net Income 147.67B 58.21B 112.70B 111.01B 59.79B
EPS (Diluted) 181.95 71.88 139.16 135.07 71.70
Gross Profit 1.16T 1.07T 963.47B 905.71B 822.84B
Operating Income 252.00B 125.34B 201.50B 116.02B 165.43B

Balance Sheet

Annual, most recent first

Balance sheet data, annual, most recent first
Metric FY2025 FY2024 FY2023 FY2022 FY2021
Total Assets 3.50T 3.35T 2.87T 2.54T 2.47T
Total Liabilities 1.90T 1.82T 1.44T 1.29T 1.32T
Shareholders' Equity 1.29T 1.18T 1.13T 980.02B 894.18B
Total Debt 924.24B 857.57B 656.40B 523.12B 551.47B
Cash & Equivalents 125.40B 118.62B 131.40B 88.06B 149.49B
Current Assets 1.07T 1.04T 957.82B 887.02B 826.62B
Current Liabilities 779.65B 744.07B 672.81B 632.70B 598.95B