Skip to main content
Back
Watch Compare

Resonate Blends, Inc.

Data quality: 100%
KOAN
OTC Technology Software
$0.00
$0.00 (0.00%)
Mkt Cap: 460,866.0
Price
$0.00
Mkt Cap
460,866.0
Day Range
$0.00 — $0.00
52-Week Range
$0.00 — $0.02
Volume
500,569
Open $0.00
50D / 200D Avg
$0.00
5.26% below
50D / 200D Avg
$0.01
64.00% below

Quick Summary

Key Takeaways

Net margin of 51.23% shows strong profitability
Negative free cash flow of -1.07 M
P/E of 0.40 — trading at a low valuation

Growth

Revenue Growth (5Y)
N/A
Revenue (1Y)11414.54%
Earnings (1Y)N/A
FCF Growth (3Y)N/A

Quality

Return on Equity
N/A
ROICN/A
Net Margin51.23%
Op. Margin-72.18%

Safety

Debt / Equity
N/A
Current Ratio0.22
Interest CoverageN/A

Valuation

PE (TTM)
0.40
Above sector avg (-0.15)
P/B RatioN/A
EV/EBITDAN/A
Dividend YieldN/A

Price History

Financial Trends

Peer Comparison

vs Technology sector median (1058 peers)
Metric Stock Sector Median
P/E 0.4 -0.2
P/B — 3.0
ROE % — 1.8
Net Margin % 51.2 -0.5
Rev Growth 5Y % — 7.3
D/E — 0.4

All Fundamental Metrics
Growth
Revenue Growth (1Y) 11414.54% Revenue Growth (3Y) 518.92%
Earnings Growth (1Y) N/A Earnings Growth (3Y) N/A
Revenue Growth (5Y) N/A Earnings Growth (5Y) N/A
Profitability
Revenue (TTM) 2.23 M Net Income (TTM) 1.14 M
ROE N/A ROA 74.56%
Gross Margin 65.52% Operating Margin -72.18%
Net Margin 51.23% Free Cash Flow (TTM) -1.07 M
ROIC N/A FCF Growth (3Y) N/A
Safety
Debt / Equity N/A Current Ratio 0.22
Interest Coverage N/A Asset Turnover 1.46
Working Capital -4.23 M Tangible Book Value -4.22 M
Dividends
Dividend Yield N/A Payout Ratio N/A
Dividend Growth (3Y) N/A Dividend Growth (5Y) N/A
Consecutive Div Years N/A
Valuation
P/E Ratio 0.40 Forward P/E N/A
P/B Ratio N/A P/S Ratio 0.21
PEG Ratio N/A Forward PEG N/A
EV/EBITDA N/A Fwd EV/EBITDA N/A
Forward P/S N/A Fwd Earnings Yield N/A
FCF Yield -231.28%
Market Cap 460,866.0 Enterprise Value 442,749.0
Per Share
EPS (Diluted TTM) 0.02 Revenue / Share 0.01
FCF / Share 0.00 OCF / Share 0.00
EPS CAGR (1Y) N/A EPS CAGR (5Y) N/A
EPS CAGR (10Y) N/A
Efficiency
CapEx / Revenue N/A FCF Conversion -93.22%
SBC-Adj. FCF -1.50 M Growth Momentum N/A

Income Statement

Annual, most recent first
Metric FY2024 FY2023 FY2022 FY2021 FY2020
Revenue 1.90 M 16,468.0 49,501.0 27,031.0 —
Net Income -2.13 M -1.42 M 653,627.0 -5.76 M -1.94 M
EPS (Diluted) -0.02 -0.02 — — —
Gross Profit 1.24 M -97,672.0 16,433.0 7,883.0 —
Operating Income -1.70 M -399,223.0 -1.39 M -3.42 M -1.81 M
EBITDA — — — — —
R&D Expenses 61,875.0 — — — —
SG&A Expenses — — — — —
D&A 17,136.0 — 7,738.0 4,711.0 —
Interest Expense — — — — 54,659.0
Income Tax — — — — —

Balance Sheet

Annual, most recent first
Metric FY2024 FY2023 FY2022 FY2021 FY2020
Total Assets 1.85 M 992,341.0 399,121.0 300,955.0 169,024.0
Total Liabilities — 3.13 M 1.55 M 4.40 M 1.17 M
Shareholders' Equity -3.20 M -2.14 M -1.15 M -4.10 M -996,339.0
Total Debt — — — — —
Cash & Equivalents 8,048.0 6,938.0 64,419.0 12,913.0 114,325.0
Current Assets 1.03 M 976,938.0 374,911.0 269,519.0 168,924.0
Current Liabilities 5.05 M 3.13 M 1.55 M 4.40 M 1.17 M